Company Valuation: Construction Materials Industries SAOG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.55 2.975 4.625 2.938 2.812 4.625
Change - 16.67% 55.46% -36.49% -4.26% 64.44%
Enterprise Value (EV) 1 2.732 2.499 4.145 2.915 4.017 6.253
Change - -8.54% 65.89% -29.69% 37.81% 55.67%
P/E 11.5x 5.94x 26.3x -20.2x 179x 536x
PBR 0.42x 0.45x 0.68x 0.45x 0.43x 0.71x
PEG - 0x -0.5x 0x -2x -11.8x
Capitalization / Revenue 0.69x 0.74x 1.53x 1.2x 0.99x 1.37x
EV / Revenue 0.74x 0.62x 1.37x 1.19x 1.41x 1.85x
EV / EBITDA 4.28x 2.77x 8.38x 52.9x 17x 15.6x
EV / EBIT 10.6x 4.38x 25.3x -14.1x -292x 67.3x
EV / FCF 6.22x 3.86x 90.4x -13.3x -3.32x -15.3x
FCF Yield 16.1% 25.9% 1.11% -7.52% -30.1% -6.55%
Dividend per Share 2 - - 0.0025 - - -
Rate of return - - 3.38% - - -
EPS 2 0.002607 0.005891 0.002816 -0.002331 0.000252 0.000138
Distribution rate - - 88.8% - - -
Net sales 1 3.708 4.042 3.017 2.456 2.849 3.385
EBITDA 1 0.6377 0.9036 0.4944 0.0551 0.2369 0.3995
EBIT 1 0.2584 0.5711 0.1637 -0.2071 -0.0138 0.0929
Net income 1 0.2217 0.5008 0.176 -0.1457 0.0158 0.008647
Net Debt 1 0.1822 -0.4762 -0.4798 -0.0229 1.204 1.628
Reference price 2 0.0300 0.0350 0.0740 0.0470 0.0450 0.0740
Nbr of stocks (in thousands) 85,000 85,000 62,500 62,500 62,500 62,500
Announcement Date 2/18/21 2/25/22 2/27/23 2/25/24 2/20/25 2/22/26
1OMR in Million2OMR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.36M
19.09x2.11x10.53x1.62% 63.07B
20.25x2.71x10.74x2.57% 49.44B
38.32x3.76x20.01x1.01% 38.96B
40.76x6.32x19.74x0.65% 36.85B
32.68x5.01x16.79x0.72% 36.29B
13.56x1.61x7.49x2.25% 33.99B
74.44x4.6x71.23x0.31% 23.28B
18.71x2.13x8.74x1.13% 22.56B
16.01x4.32x8.49x4.68% 16.67B
Average 30.42x 3.62x 19.31x 1.66% 32.11B
Weighted average by Cap. 28.86x 3.46x 17.32x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Construction Materials Industries SAOG

Historical PBR trend

Valuation ratios - PBR - Construction Materials Industries SAOG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Construction Materials Industries SAOG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Construction Materials Industries SAOG

  1. Stock Market
  2. Stocks
  3. CMII Stock
  4. Valuation Construction Materials Industries SAOG