|
Market Closed -
NYSE
16:00:02 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 138.98 USD | +5.27% |
|
+7.25% | +0.74% |
| 10-16 | Rothschild & Co Redburn Adjusts Price Target on Constellation Brands to $180 From $200 | MT |
| 10-09 | S&P 500 Posts Weekly Gain, Led by Consumer Staples, Utilities | MT |
Company Valuation: Constellation Brands, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,487 | 41,272 | 45,429 | 31,714 | 27,370 | 23,515 | - | - |
| Change | - | 1.94% | 10.07% | -30.19% | -13.69% | -14.09% | - | - |
| Enterprise Value (EV) 1 | 50,704 | 53,600 | 57,155 | 43,143 | 37,836 | 33,900 | 33,617 | 33,196 |
| Change | - | 5.71% | 6.63% | -24.52% | -12.3% | -10.4% | -0.83% | -1.25% |
| P/E | -980x | -2,034x | 26.5x | -390x | 16.4x | 11.6x | 11.6x | 11.2x |
| PBR | 3.08x | 4.5x | 4.69x | 4.63x | 3.43x | 2.7x | 2.49x | 2.21x |
| PEG | - | 40.7x | -0x | 4x | -0x | 0.5x | 107.92x | 2.85x |
| Capitalization / Revenue | 4.59x | 4.37x | 4.56x | 3.11x | 2.99x | 2.58x | 2.54x | 2.5x |
| EV / Revenue | 5.75x | 5.67x | 5.74x | 4.23x | 4.14x | 3.72x | 3.63x | 3.53x |
| EV / EBITDA | 15.5x | 15.7x | 15.6x | 11x | 11.2x | 10.2x | 9.83x | 9.63x |
| EV / EBIT | 17.3x | 17.7x | 17.6x | 12.4x | 12.9x | 11.6x | 11.4x | 11x |
| EV / FCF | 30.2x | 31.1x | 37.8x | 22.3x | 21.1x | 19.7x | 17.3x | 16.6x |
| FCF Yield | 3.31% | 3.21% | 2.64% | 4.49% | 4.74% | 5.08% | 5.77% | 6.02% |
| Dividend per Share 2 | 3.04 | 3.2 | 3.56 | 4.04 | 4.08 | 4.131 | 4.287 | 4.546 |
| Rate of return | 1.41% | 1.43% | 1.43% | 2.3% | 2.58% | 2.97% | 3.08% | 3.27% |
| EPS 2 | -0.22 | -0.11 | 9.39 | -0.45 | 9.61 | 11.97 | 11.99 | 12.46 |
| Distribution rate | -1,382% | -2,909% | 37.9% | -898% | 42.5% | 34.5% | 35.8% | 36.5% |
| Net sales 1 | 8,821 | 9,453 | 9,962 | 10,209 | 9,139 | 9,121 | 9,255 | 9,410 |
| EBITDA 1 | 3,273 | 3,420 | 3,673 | 3,922 | 3,363 | 3,333 | 3,418 | 3,446 |
| EBIT 1 | 2,936 | 3,037 | 3,246 | 3,475 | 2,943 | 2,924 | 2,961 | 3,021 |
| Net income 1 | -40.4 | -71 | 1,727 | -81.4 | 1,687 | 2,021 | 1,976 | 1,977 |
| Net Debt 1 | 10,217 | 12,328 | 11,727 | 11,430 | 10,465 | 10,385 | 10,102 | 9,681 |
| Reference price 2 | 215.62 | 223.70 | 248.52 | 175.50 | 157.86 | 138.98 | 138.98 | 138.98 |
| Nbr of stocks (in thousands) | 187,548 | 184,498 | 182,796 | 180,705 | 173,385 | 169,198 | - | - |
| Announcement Date | 4/7/22 | 4/6/23 | 4/11/24 | 4/9/25 | 4/8/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 3.72x | 10.17x | 2.97% | 23.52B | |
| 16.59x | 3.5x | 9.71x | 1.71% | 167B | |
| 16.13x | 2.71x | 8.01x | 5.59% | 51.66B | |
| 16.59x | 1.93x | 8.57x | 2.61% | 47.75B | |
| 15.67x | 1.97x | 9.21x | 3.18% | 19.95B | |
| 12.87x | 1.29x | 8.9x | 3.38% | 15.59B | |
| 13.57x | 1.26x | 8.8x | 2.64% | 14.9B | |
| 17.72x | 1.27x | 4.95x | 6.59% | 9.89B | |
| Average | 15.09x | 2.21x | 8.54x | 3.58% | 43.84B | |
| Weighted average by Cap. | 15.87x | 2.84x | 9.10x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STZ Stock
- Valuation Constellation Brands, Inc.
Select your edition
All financial news and data tailored to specific country editions
