Company Valuation: Conquest Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.88 8.764 2.706 2.71 2.71 5.419
Change - -64.78% -69.13% 0.15% 0% 100%
Enterprise Value (EV) 1 19.69 6.815 1.517 1.073 1.74 4.753
Change - -65.38% -77.74% -29.25% 62.13% 173.2%
P/E -2.76x -2.17x -3.21x 6.2x -3.27x -16.8x
PBR 5.17x 5.02x 2.34x 1.67x 2.92x 8.97x
PEG - 0x 0x -0x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.88x -1.64x -1.77x 3.97x -1.44x -12.3x
EV / FCF -6.86x -3.1x -3.24x 6.32x -2.93x -21.4x
FCF Yield -14.6% -32.3% -30.8% 15.8% -34.2% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.067 -0.03 -0.006238 0.003225 -0.006116 -0.002388
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -5.069 -4.146 -0.8575 0.2702 -1.211 -0.3868
Net income 1 -4.696 -4.026 -0.8422 0.4366 -0.8287 -0.3236
Net Debt 1 -5.199 -1.95 -1.189 -1.636 -0.9697 -0.666
Reference price 2 0.1850 0.0650 0.0200 0.0200 0.0200 0.0400
Nbr of stocks (in thousands) 134,512 134,837 135,277 135,477 135,477 135,477
Announcement Date 4/21/21 4/29/22 4/24/23 4/21/24 4/30/25 4/24/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.52M
12.63x4.64x7.23x0.85% 129B
15.96x6.24x8.72x0.81% 101B
12.43x3.14x4.78x2.08% 70.78B
30.94x18.64x21.84x0.52% 68.38B
12.47x4.11x6.02x3.71% 52.72B
9.78x3.3x5x0.54% 33.24B
17.28x3.65x7.6x2.27% 22.48B
21.27x11.13x13.66x0.77% 21.15B
14.53x3.94x7.63x - 20.31B
Average 16.37x 6.53x 9.16x 1.44% 51.92B
Weighted average by Cap. 16.09x 6.65x 9.14x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CQR Stock
  4. Valuation Conquest Resources Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!