Company Valuation: Conifex Timber Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 91.39 65.7 26.68 12.03 2.854 5.504 -
Change - -28.11% -59.39% -54.92% -76.27% 92.86% -
Enterprise Value (EV) 144.4 113.3 80.85 12.03 2.854 5.504 5.504
Change - -21.56% -28.62% -85.13% -76.27% 92.86% 0%
P/E - - - - - - -
PBR 0.64x 0.45x 0.23x - - - -
PEG - - - - - - -
Capitalization / Revenue 364,776x 284,043x 189,073x - - - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x -0x -0x -0x -0.39x 0.75x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.2 - - - - -
Rate of return - 12.1% - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 250.5 231.3 141.1 - - - -
EBITDA 1 51.8 46.7 -25.8 -13.6 -26.74 -14.2 7.3
EBIT 38.43 27.5 -38.7 - - - -
Net income - - - - - - -
Net Debt 53.03 47.58 54.18 - - - -
Reference price 2 2.0700 1.6500 0.6600 0.2950 0.0700 0.1350 0.1350
Nbr of stocks (in thousands) 44,149 39,818 40,421 40,768 40,768 40,768 -
Announcement Date 3/8/22 3/8/23 3/27/24 3/13/25 3/23/26 - -
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.92M
29.14x4.1x14.8x3.19% 7.21B
19.17x0.66x7.93x - 4.76B
-7.09x0.44x12.6x - 1.21B
40.93x2.06x17.57x0.4% 667M
Average 20.53x 1.82x 13.22x 1.79% 2.77B
Weighted average by Cap. 23.11x 2.50x 12.38x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFF Stock
  4. Valuation Conifex Timber Inc.