Valuation Comture Corporation OTC Markets

Stocks

Delayed OTC Markets 09:56:51 2024-10-29 EDT			5-day change	1st Jan Change
14.76 ^USD	+5.58%		-.--%	-

08-14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	42,800	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-7.26%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	42,800	42,800	42,800
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	20.48%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	20.2x	13.3x	13.3x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	2.06x	1.9x	1.79x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.6x	0.3x	-38.36x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	1.05x	0.98x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.05x	0.98x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.55x	9.13x	9.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	3.87%	4.02%	4.17%
EPS ²	78.97	84.56	98.35	99.12	103	66.6	101	100.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	78.1%	53.5%	55.7%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,650	43,680	46,965
EBITDA	4,313	4,422	-	-	-	-	-	-
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,480	4,690	4,665
Net income ¹	2,517	2,695	3,135	3,160	3,284	2,125	3,220	3,210
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,342.00	1,342.00	1,342.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	5/9/22	5/12/23	5/10/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.54x	3.69x	12.88x	2.95%	216B
SNOWFLAKE INC.	-130.35x	18.18x	100.79x	-.--%	117B
ACCENTURE PLC	13.46x	1.48x	7.8x	3.56%	111B
TATA CONSULTANCY SERVICES LTD.	13.63x	2.48x	9.35x	6.03%	79.37B
RELX PLC	19.51x	5.17x	12.71x	2.91%	58.38B
INFOSYS LIMITED	13.79x	1.99x	8.45x	5.65%	44.37B
FUJITSU LIMITED	22.36x	1.83x	11.42x	1.31%	43.97B
NEC CORPORATION	21.06x	1.6x	10.17x	0.89%	40.66B
HCL TECHNOLOGIES LIMITED	17.22x	2.17x	10.3x	5.08%	35.23B
Average	1.47x	4.29x	20.43x	3.15%	82.93B
Weighted average by Cap.	-4.86x	5.23x	24.92x	2.95%