Valuation Comstock Metals Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:55 2026-07-30 EDT			5-day change	1st Jan Change
0.0500 ^CAD	-.--%		-.--%	+100.00%

07-23	Comstock Metals Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-14	Comstock Metals Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.62	1.9	1.484	0.8902	0.4451	0.4451
Change	-	-47.52%	-21.91%	-40%	-50%	0%
Enterprise Value (EV) ¹	3.345	1.71	-0.2412	0.3366	-0.0369	-0.1726
Change	-	-48.89%	-114.11%	239.55%	-110.95%	-368.17%
P/E	-3.85x	6.47x	-0.91x	-0.73x	-5.82x	1.38x
PBR	0.86x	0.66x	0.98x	3.11x	2.13x	0.84x
PEG	-	-0x	0x	0x	0.1x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.52x	-5.68x	0.67x	-3.82x	-	-
EV / EBIT	-5.39x	-5.68x	0.67x	-3.82x	0.81x	3.07x
EV / FCF	-31.5x	-9.73x	1.09x	-95.9x	1x	0.73x
FCF Yield	-3.17%	-10.3%	91.9%	-1.04%	99.7%	136%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0429	0.0116	-0.0552	-0.0412	-0.002579	0.0108
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.3512	-0.3008	-0.3603	-0.0881	-	-
EBIT ¹	-0.6205	-0.3009	-0.3603	-0.0881	-0.0456	-0.0562
Net income ¹	-0.8448	0.2933	-1.627	-1.224	-0.0765	0.3218
Net Debt ¹	-0.2749	-0.19	-1.725	-0.5536	-0.4819	-0.6177
Reference price ²	0.1650	0.0750	0.0500	0.0300	0.0150	0.0150
Nbr of stocks (in thousands)	21,941	25,332	29,672	29,672	29,672	29,672
Announcement Date	1/27/21	1/18/22	12/16/22	1/23/24	12/19/24	12/18/25