Valuation COMPAGNIE FINANCIERE RICHEMONT BOERSE MUENCHEN
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 196.95 EUR | -1.77% |
|
-4.16% | +7.09% |
| 10:18am | Calm Before the Storm |  |
| 06:06am | From space rocks to smartwatches, AI millionaires rewrite the luxury playbook | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 118,230 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 34.23% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 108,974 | 107,880 | 106,545 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 36.93% | -1% | -1.24% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.6x | 24.8x | 22.4x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.62x | 4.26x | 3.93x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.5x | 1.6x | 2.1x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.87x | 4.54x | 4.27x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.49x | 4.14x | 3.85x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 16.1x | 14.2x | 12.8x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 21.1x | 18.3x | 16.2x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.8x | 26.8x | 23.3x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.14% | 3.74% | 4.29% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.248 | 4.739 | 5.197 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.11% | 2.36% | 2.59% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.02 | 8.097 | 8.981 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.5% | 58.5% | 57.9% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,276 | 26,036 | 27,683 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,787 | 7,594 | 8,309 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,172 | 5,906 | 6,567 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,112 | 4,730 | 5,228 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,256 | -10,351 | -11,685 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 200.96 | 200.96 | 200.96 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 68.23x | 4.77x | 44.75x | 0.38% | 43.05B | |
| 10.7x | 1.22x | 7.88x | 6.86% | 14.3B | |
| 7.09x | 1.48x | 5.38x | 9.81% | 8.84B | |
| 12.84x | 2.08x | 6.92x | 2.6% | 8.43B | |
| 11.4x | 0.19x | 3.07x | 5.24% | 2.22B | |
| 10.38x | 1.23x | 6.36x | 8.36% | 1.9B | |
| 19.42x | - | - | - | 1.73B | |
| 8.85x | - | - | 6.72% | 1.6B | |
| 49.2x | - | - | 1.88% | 1.38B | |
| Average | 22.01x | 1.83x | 12.39x | 5.23% | 9.27B | |
| Weighted average by Cap. | 41.00x | 3.26x | 27.48x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
