Valuation CommSeed Corporation

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE Other stock markets 2026-07-03			5-day change	1st Jan Change
128.00 ^JPY	+1.59%		+6.67%	-19.50%

25-03-31	SANKYO Co., Ltd. Announces Conclusion of Business Alliance with CommSeed Corporation	CI
23-08-01	CommSeed Corporation announced that it has received ¥98.9995 million in funding from Takeo Ureshino Country Club Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	4,012	3,886	3,820	2,454	1,838
Change	-	-3.14%	-1.7%	-35.77%	-25.11%
Enterprise Value (EV) ¹	3,392	3,555	3,614	2,056	1,449
Change	-	4.8%	1.65%	-43.13%	-29.53%
P/E	48.4x	-33.8x	-63.2x	-18.3x	18.7x
PBR	4.66x	5.17x	4.81x	3.55x	2.31x
PEG	-	0x	1.3x	-0x	-0x
Capitalization / Revenue	2.1x	1.96x	1.82x	1x	0.74x
EV / Revenue	1.77x	1.79x	1.73x	0.83x	0.59x
EV / EBITDA	30.6x	32.6x	43x	11.5x	7.79x
EV / EBIT	40.9x	59.3x	100x	16.6x	10.3x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	6.328	-8.762	-4.497	-9.949	7.26
Distribution rate	-	-	-	-	-
Net sales ¹	1,915	1,985	2,094	2,464	2,474
EBITDA ¹	111	109	84	179	186
EBIT ¹	83	60	36	124	140
Net income ¹	83	-115	-60	-134	98
Net Debt ¹	-620	-331	-206	-398	-389
Reference price ²	306.00	296.00	284.00	182.00	136.00
Nbr of stocks (in thousands)	13,113	13,130	13,452	13,481	13,511
Announcement Date	6/24/22	6/26/23	6/24/24	6/23/25	6/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMSEED CORPORATION	-	-	-	-	10.72M
SAKURA INTERNET INC.	51.2x	2.87x	8.59x	0.2%	699M
ITMEDIA INC.	18.32x	-	-	8.55%	141M
J-STREAM INC.	16.06x	-	-	3.94%	54.73M
Average	28.53x	2.87x	8.59x	4.23%	226.37M
Weighted average by Cap.	43.86x	2.87x	8.59x	1.75%