Valuation Commercial International Bank Egypt (CIB) S.A.E. Deutsche Boerse AG
Stocks
CIN
US2017122050
Banks
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.200 EUR | 0.00% |
|
-2.65% | +28.65% |
| 07-14 | Mideast stocks-most Gulf bourses retreat on US-Iran hostilities | RE |
| 07-07 | Mideast stocks-most Gulf markets gain as geopolitics keeps investors cautious | RE |
Company Valuation: Commercial International Bank Egypt (CIB) S.A.E.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104,403 | 123,715 | 219,367 | 238,888 | 347,927 | 462,418 | - | - |
| Change | - | 18.5% | 77.32% | 8.9% | 45.64% | 32.91% | - | - |
| Enterprise Value (EV) | 104,403 | 123,715 | 219,367 | 238,888 | 347,927 | 462,418 | 462,418 | 462,418 |
| Change | - | 18.5% | 77.32% | 8.9% | 45.64% | 32.91% | 0% | 0% |
| P/E | 8.74x | 8.68x | 8.31x | 4.85x | 5.71x | 6.2x | 5.37x | 4.57x |
| PBR | 1.52x | 1.83x | 2.42x | 1.57x | 1.5x | 1.62x | 1.4x | 1.18x |
| PEG | - | 0.5x | 0.1x | 0.1x | 0.3x | 0.3x | 0.3x | 0.3x |
| Capitalization / Revenue | 3.64x | 3.25x | 3.49x | 2x | 2.91x | 3.37x | 3.01x | 2.62x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.37x | 3.01x | 2.62x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.15x | 3.69x | 3.13x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8181 | - | - | 0.5 | - | 6.039 | 6.92 | 8.179 |
| Rate of return | 2.55% | - | - | 0.7% | - | 4.45% | 5.1% | 6.02% |
| EPS 2 | 3.662 | 4.345 | 7.945 | 14.72 | 18.05 | 21.91 | 25.3 | 29.71 |
| Distribution rate | 22.3% | - | - | 3.4% | - | 27.6% | 27.4% | 27.5% |
| Net sales 1 | 28,659 | 38,047 | 62,787 | 119,276 | 119,711 | 137,383 | 153,428 | 176,540 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 20,513 | 25,544 | 49,229 | 81,677 | 102,754 | 111,382 | 125,277 | 147,738 |
| Net income 1 | 13,272 | 16,114 | 26,542 | 55,196 | 82,239 | 76,817 | 85,238 | 94,168 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 32.02 | 37.71 | 66.05 | 71.36 | 103.00 | 135.80 | 135.80 | 135.80 |
| Nbr of stocks (in thousands) | 3,260,457 | 3,280,765 | 3,321,451 | 3,347,474 | 3,377,936 | 3,405,139 | - | - |
| Announcement Date | 2/21/22 | 2/13/23 | 2/11/24 | 2/19/25 | 2/9/26 | - | - | - |
1EGP in Million2EGP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.77x | - | - | 5.43% | 322B | |
| 20.34x | - | - | 0.86% | 106B | |
| 14.66x | - | - | 4.64% | 75.8B | |
| 7.8x | - | - | 6.52% | 61.48B | |
| 4.92x | - | - | 6.12% | 55.67B | |
| 18.87x | - | - | 2.8% | 52.51B | |
| 9.72x | - | - | 4.48% | 43.04B | |
| 12.54x | - | - | 5.57% | 41.66B | |
| 10.74x | - | - | 3.74% | 35.52B | |
| Average | 11.71x | 4.46% | 88.15B | |||
| Weighted average by Cap. | 10.32x | 4.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COMI Stock
- CIN Stock
- Valuation Commercial International Bank Egypt (CIB) S.A.E.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
