Valuation Commercial Bank for Foreign Trade of Vietnam

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-05			5-day change	1st Jan Change
57,000.00 ^VND	-0.18%		-2.23%	-0.87%

09-21	Joint Stock Commercial Bank for Foreign Trade of Vietnam(HOSE:VCB) added to FTSE All-World Index	CI
08-27	BNP Paribas, KB Kookmin in talks for $2 billion Vietnam Techcombank stake, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	372,923,177	378,601,326	448,804,028	509,725,123	480,451,318	476,273,480	-	-
Change	-	1.52%	18.54%	13.57%	-5.74%	-0.87%	-	-
Enterprise Value (EV)	372,923,177	378,601,326	448,804,028	509,725,123	480,451,318	476,273,480	476,273,480	476,273,480
Change	-	1.52%	18.54%	13.57%	-5.74%	-0.87%	0%	0%
P/E	13.3x	12.7x	14.7x	15.1x	13.7x	11.9x	10.5x	9.14x
PBR	2.63x	2.75x	2.72x	2.56x	2.14x	1.81x	1.55x	1.35x
PEG	-	1.83x	7.78x	1.4x	3.44x	0.9x	0.8x	0.6x
Capitalization / Revenue	6.58x	5.56x	6.63x	7.43x	6.64x	5.35x	4.77x	4.17x
EV / Revenue	0x	0x	0x	0x	0x	5.35x	4.77x	4.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.07x	7.27x	6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	679.7	-	-	-	-	553	647	733.8
Rate of return	1.52%	-	-	-	-	0.97%	1.14%	1.29%
EPS ²	3,346	3,577	3,645	4,049	4,210	4,792	5,408	6,234
Distribution rate	20.3%	-	-	-	-	11.5%	12%	11.8%
Net sales ¹	56,711,075	68,082,767	67,723,462	68,578,497	72,357,586	89,023,349	99,938,375	114,116,993
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	39,136,497	46,822,878	45,808,563	45,551,135	47,205,296	59,010,319	65,494,144	79,434,150
Net income ¹	21,908,052	29,892,285	33,033,203	33,831,396	35,178,155	42,447,668	46,938,787	55,306,252
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	44,630.85	45,310.50	53,712.37	61,003.34	57,500.00	57,000.00	57,000.00	57,000.00
Nbr of stocks (in thousands)	8,355,727	8,355,708	8,355,691	8,355,691	8,355,675	8,355,675	-	-
Announcement Date	1/28/22	1/31/23	4/1/24	1/24/25	1/30/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMMERCIAL BANK FOR FOREIGN TRADE OF VIETNAM	11.9x	-	-	0.97%	18.32B
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.76x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.61x	-	-	4.79%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.11x	-	-	5.05%	326B
HSBC HOLDINGS PLC	11.79x	-	-	4.41%	330B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.78%	258B
Average	10.55x			3.44%	353.86B
Weighted average by Cap.	10.56x			3.47%