|
Market Closed -
Euronext Paris
11:55:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 1.190 EUR | -.--% |
|
-.--% | -3.25% |
| 07-29 | Coil Reports Sales Results for the First Half of 2026 | CI |
| 06-05 | Coil S.A./N.V. Announces Changes to Managing Director | CI |
Company Valuation: Coil
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19.54 | 12.4 | 8.348 | 3.434 | 6.416 | - | - |
| Change | - | -36.57% | -32.66% | -58.87% | 86.85% | - | - |
| Enterprise Value (EV) 1 | 19.54 | 12.4 | 8.348 | 3.434 | 7.916 | 6.216 | 4.716 |
| Change | - | -36.57% | -32.66% | -58.87% | 130.53% | -21.48% | -24.13% |
| P/E | -6.54x | -5.62x | -2.65x | -0.89x | -10.9x | - | - |
| PBR | - | - | - | - | 0.43x | 0.41x | 0.4x |
| PEG | - | 0.2x | -0.1x | -0x | 0.1x | - | - |
| Capitalization / Revenue | - | 0.57x | 0.35x | 0.18x | 0.31x | 0.3x | 0.3x |
| EV / Revenue | - | 0.57x | 0.35x | 0.18x | 0.39x | 0.29x | 0.22x |
| EV / EBITDA | - | - | - | -3.06x | 2.64x | 2.01x | 1.57x |
| EV / EBIT | - | -5.9x | - | - | 9.89x | 7.77x | 5.24x |
| EV / FCF | - | - | - | - | 4.4x | 3.66x | 3.14x |
| FCF Yield | - | - | - | - | 22.7% | 27.3% | 31.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.07 | -0.79 | -1.13 | -1.38 | -0.1092 | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 21.8 | 24.15 | 19.41 | 20.4 | 21.3 | 21.7 |
| EBITDA 1 | - | - | - | -1.121 | 3 | 3.1 | 3 |
| EBIT 1 | - | -2.1 | - | - | 0.8 | 0.8 | 0.9 |
| Net income 1 | -2.983 | - | - | - | 0.4 | 0.6 | 0.6 |
| Net Debt 1 | - | - | - | - | 1.5 | -0.2 | -1.7 |
| Reference price 2 | 7.000 | 4.440 | 2.990 | 1.230 | 1.190 | 1.190 | 1.190 |
| Nbr of stocks (in thousands) | 2,792 | 2,792 | 2,792 | 2,792 | 5,392 | - | - |
| Announcement Date | 4/28/23 | 4/30/24 | 5/1/25 | 4/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.9x | 0.39x | 2.64x | - | 7.27M | |
| 6.67x | 1.1x | 4.05x | - | 31.65B | |
| 5.22x | 0.98x | 2.96x | 12.89% | 26.36B | |
| 8.46x | 0.87x | 6.24x | 0.6% | 22.18B | |
| 5.47x | 0.62x | 2.67x | 6.47% | 21.47B | |
| 8.85x | 0.78x | 4.66x | 6.07% | 16.85B | |
| 22.76x | 3.62x | 14.31x | 1.46% | 15.03B | |
| 6.98x | 1.16x | 4.22x | 4.6% | 13.68B | |
| 56.37x | - | - | - | 13.65B | |
| Average | 12.21x | 1.19x | 5.22x | 5.35% | 17.87B | |
| Weighted average by Cap. | 12.49x | 1.20x | 5.12x | 5.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALCOI Stock
- Valuation Coil
Select your edition
All financial news and data tailored to specific country editions
