|
Real-time
Euronext Paris
11:55:00 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 1.190 EUR | 0.00% |
|
0.00% | -3.25% |
| 07-29 | Coil Reports Sales Results for the First Half of 2026 | CI |
| 06-05 | Coil S.A./N.V. Announces Changes to Managing Director | CI |
Projected Income Statement: Coil
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 21.8 | 24.15 | 19.41 | 20.4 | 21.3 | 21.7 |
| Change | - | - | 10.78% | -19.64% | 5.11% | 4.41% | 1.88% |
| EBITDA 1 | - | - | - | -1.121 | 3 | 3.1 | 3 |
| Change | - | - | - | - | 367.62% | 3.33% | -3.23% |
| EBIT 1 | - | -2.1 | - | - | 0.8 | 0.8 | 0.9 |
| Change | - | - | - | - | - | 0% | 12.5% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | - | 0.6 | 0.8 | 0.9 |
| Change | - | - | - | - | - | 33.33% | 12.5% |
| Net income 1 | -2.983 | - | - | - | 0.4 | 0.6 | 0.6 |
| Change | - | - | - | - | - | 50% | 0% |
| Announcement Date | 4/28/23 | 4/30/24 | 5/1/25 | 4/29/26 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: Coil
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 1.5 | -0.2 | -1.7 |
| Change | - | - | - | - | - | -113.33% | -750% |
| Announcement Date | 4/28/23 | 4/30/24 | 5/1/25 | 4/29/26 | - | - | - |
1EUR in Million
Estimates
Cash Flow Forecast: Coil
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 0.6 | 0.9 | 0.9 |
| Change | - | 50% | 0% |
| Free Cash Flow (FCF) 1 | 1.8 | 1.7 | 1.5 |
| Change | - | -5.56% | -11.76% |
| Announcement Date | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: Coil
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | -5.78% | 14.71% | 14.55% | 13.82% |
| EBIT Margin (%) | - | -9.63% | - | - | 3.92% | 3.76% | 4.15% |
| EBT Margin (%) | - | - | - | - | 2.94% | 3.76% | 4.15% |
| Net margin (%) | - | - | - | - | 1.96% | 2.82% | 2.76% |
| FCF margin (%) | - | - | - | - | 8.82% | 7.98% | 6.91% |
| FCF / Net Income (%) | - | - | - | - | 450% | 283.33% | 250% |
Profitability | |||||||
| ROA | - | - | - | - | - | - | - |
| ROE | - | - | - | - | 2.9% | 3.6% | 3.9% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | 0.5x | - | - |
| Debt / Free cash flow | - | - | - | - | 0.83x | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | - | 2.94% | 4.23% | 4.15% |
| CAPEX / EBITDA (%) | - | - | - | - | 20% | 29.03% | 30% |
| CAPEX / FCF (%) | - | - | - | - | 33.33% | 52.94% | 60% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | 0.5 | 0.5 | 0.5 |
| Change | - | - | - | - | - | 0% | 0% |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | 2.8 | 2.9 | 3 |
| Change | - | - | - | - | - | 3.57% | 3.45% |
| EPS 1 | -1.07 | -0.79 | -1.13 | -1.38 | -0.1092 | - | - |
| Change | - | 26.17% | -43.04% | -22.12% | 92.09% | - | - |
| Nbr of stocks (in thousands) | 2,792 | 2,792 | 2,792 | 2,792 | 5,392 | 5,392 | 5,392 |
| Announcement Date | 4/28/23 | 4/30/24 | 5/1/25 | 4/29/26 | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -10.9x | - |
| PBR | 0.43x | 0.41x |
| EV / Sales | 0.39x | 0.29x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.190EUR
Average target price
1.100EUR
Spread / Average Target
-7.56%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ALCOI Stock
- Financials Coil
Select your edition
All financial news and data tailored to specific country editions
