|
Market Closed -
Euronext Paris
11:55:00 2026-11-05 EST
|
5-day change | 1st Jan Change | ||
| 6.080 EUR | -2.25% |
|
+0.66% | +8.19% |
Company Valuation: Cogra 48
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19.53 | 23.51 | 41.98 | 39.41 | 19.81 | 17.13 |
| Change | - | 20.35% | 78.57% | -6.12% | -49.74% | -13.49% |
| Enterprise Value (EV) 1 | 22.73 | 23.51 | 47.72 | 43.27 | 28.68 | 20.87 |
| Change | - | 3.43% | 102.98% | -9.32% | -33.71% | -27.22% |
| P/E | 14.5x | 16.7x | 14.3x | 9.64x | 31.8x | -3.64x |
| PBR | 1.14x | - | 1.96x | 1.55x | 0.76x | 0.81x |
| PEG | - | 3.84x | 0x | 0.2x | -0.4x | 0x |
| Capitalization / Revenue | 0.79x | 0.84x | 1x | 0.77x | 0.51x | 0.5x |
| EV / Revenue | 0.92x | 0.84x | 1.13x | 0.85x | 0.73x | 0.61x |
| EV / EBITDA | 11.7x | 6.02x | 7.15x | 5.11x | 6.91x | -13.7x |
| EV / EBIT | 11.7x | 11.5x | 12x | 7.8x | 30.2x | -4.39x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.3938 | 0.4109 | 0.858 | 1.193 | 0.182 | -1.372 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 24.69 | 27.84 | 42.05 | 51.2 | 39.03 | 34.28 |
| EBITDA 1 | 1.947 | 3.905 | 6.673 | 8.473 | 4.148 | -1.526 |
| EBIT 1 | 1.947 | 2.046 | 3.963 | 5.544 | 0.9498 | -4.76 |
| Net income 1 | 1.349 | 1.408 | 2.94 | 4.088 | 0.6236 | -4.701 |
| Net Debt 1 | 3.195 | - | 5.737 | 3.861 | 8.874 | 3.739 |
| Reference price 2 | 5.700 | 6.860 | 12.250 | 11.500 | 5.780 | 5.000 |
| Nbr of stocks (in thousands) | 3,427 | 3,427 | 3,427 | 3,427 | 3,427 | 3,427 |
| Announcement Date | 9/24/20 | 9/30/21 | 10/7/22 | 10/5/23 | 10/3/24 | 9/26/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.92M | |
| 35.51x | 4.91x | 17.3x | 2.45% | 8.92B | |
| 73.32x | 2.26x | 20.49x | 1.52% | 5.51B | |
| -13.4x | 1.09x | 41.83x | 1.85% | 5.45B | |
| 20.94x | 0.65x | 8.65x | - | 4.75B | |
| 12.44x | 1.32x | 7.97x | 2.2% | 2.42B | |
| 15.47x | - | - | - | 1.62B | |
| 34.95x | 2.5x | 18.66x | 0.23% | 1.54B | |
| Average | 25.61x | 2.12x | 19.15x | 1.65% | 3.78B | |
| Weighted average by Cap. | 28.34x | 2.53x | 20.44x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALCOG Stock
- Valuation Cogra 48
Select your edition
All financial news and data tailored to specific country editions
