Valuation Cogent Communications Holdings, Inc.
Stocks
CCOI
US19239V3024
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.920 USD | -9.07% |
|
-26.52% | -53.99% |
Company Valuation: Cogent Communications Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,382 | 2,663 | 3,586 | 3,656 | 1,023 | 475.4 | - | - |
| Change | - | -21.26% | 34.65% | 1.96% | -72.01% | -53.54% | - | - |
| Enterprise Value (EV) 1 | 4,200 | 3,577 | 4,907 | 5,423 | 3,172 | 2,341 | 2,436 | 2,494 |
| Change | - | -14.82% | 37.16% | 10.52% | -41.51% | -26.19% | 4.03% | 2.38% |
| P/E | 71x | 519x | 2.86x | -18x | -5.67x | -9.1x | -3.45x | -4.14x |
| PBR | -9.35x | -5.28x | 6.07x | 17x | -16.9x | -2.34x | -1.48x | -1.08x |
| PEG | - | -5.8x | 0x | 0x | 0.5x | 0.1x | -0x | 0.2x |
| Capitalization / Revenue | 5.73x | 4.44x | 3.81x | 3.53x | 1.05x | 0.5x | 0.49x | 0.45x |
| EV / Revenue | 7.12x | 5.97x | 5.21x | 5.23x | 3.25x | 2.47x | 2.49x | 2.38x |
| EV / EBITDA | 18.4x | 15.4x | 13.9x | 15.6x | 10.8x | 7.86x | 7.41x | 8.91x |
| EV / EBIT | 35.2x | 31.4x | -37.9x | -27.4x | -31.4x | 29x | -71.6x | 76.8x |
| EV / FCF | 41.9x | 37.8x | -43.7x | -26.6x | -16x | 21.6x | 16.1x | 192x |
| FCF Yield | 2.39% | 2.65% | -2.29% | -3.76% | -6.25% | 4.63% | 6.21% | 0.52% |
| Dividend per Share 2 | 3.17 | 3.555 | 3.76 | 3.92 | 3.05 | 0.08 | 0.08 | 0.0714 |
| Rate of return | 4.33% | 6.23% | 4.94% | 5.09% | 14.1% | 0.81% | 0.81% | 0.72% |
| EPS 2 | 1.03 | 0.11 | 26.62 | -4.28 | -3.8 | -1.09 | -2.878 | -2.395 |
| Distribution rate | 308% | 3,232% | 14.1% | -91.6% | -80.3% | -7.34% | -2.78% | -2.98% |
| Net sales 1 | 589.8 | 599.6 | 940.9 | 1,036 | 975.8 | 946 | 978.5 | 1,050 |
| EBITDA 1 | 227.9 | 232.9 | 352.5 | 348.4 | 292.8 | 298 | 328.7 | 280 |
| EBIT 1 | 119.2 | 114 | -129.3 | -197.6 | -101.1 | 80.71 | -34.02 | 32.47 |
| Net income 1 | 48.18 | 5.146 | 1,273 | -204.1 | -182.2 | -63.53 | -142.4 | -115.3 |
| Net Debt 1 | 817.7 | 914.2 | 1,321 | 1,766 | 2,149 | 1,866 | 1,960 | 2,018 |
| Reference price 2 | 73.180 | 57.080 | 76.060 | 77.070 | 21.560 | 9.920 | 9.920 | 9.920 |
| Nbr of stocks (in thousands) | 46,220 | 46,658 | 47,148 | 47,441 | 47,464 | 47,926 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.1x | 2.47x | 7.86x | 0.81% | 475M | |
| 11.44x | 1.35x | 4.34x | 6.76% | 230B | |
| 10.36x | 2.5x | 6.61x | 6% | 196B | |
| 14.01x | 2.18x | 5.65x | 3.88% | 161B | |
| 12.66x | 1.83x | 7.95x | 3.4% | 81.84B | |
| 11.6x | 0.87x | 3.24x | 6.77% | 79.05B | |
| 11.76x | 1.89x | 4.78x | 2.7% | 71.51B | |
| 15.4x | 2.73x | 8.58x | 5.06% | 57.95B | |
| 23.14x | 5.21x | 18.5x | 4.65% | 54.9B | |
| 12.64x | 1.78x | 5.46x | 4.79% | 50.56B | |
| Average | 11.39x | 2.28x | 7.30x | 4.48% | 98.25B | |
| Weighted average by Cap. | 12.72x | 2.08x | 6.35x | 5.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCOI Stock
- Valuation Cogent Communications Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
