Valuation Cogent Communications Holdings, Inc.
Stocks
CCOI
US19239V3024
Integrated Telecommunications Services
|
Market Closed -
Nasdaq
16:00:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 8.350 USD | +8.16% |
|
-12.66% | -61.27% |
| 10-14 | BofA Adjusts Price Target on Cogent Communications to $9.50 From $11.50 | MT |
| 09-20 | Cogent Communications Holdings, Inc.(NasdaqGS:CCOI) dropped from S&P 600 Communication Services | CI |
Company Valuation: Cogent Communications Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,382 | 2,663 | 3,586 | 3,656 | 1,023 | 400.2 | - | - |
| Change | - | -21.26% | 34.65% | 1.96% | -72.01% | -60.89% | - | - |
| Enterprise Value (EV) 1 | 4,200 | 3,577 | 4,907 | 5,423 | 3,172 | 2,327 | 2,287 | 2,356 |
| Change | - | -14.82% | 37.16% | 10.52% | -41.51% | -26.64% | -1.72% | 3.01% |
| P/E | 71x | 519x | 2.86x | -18x | -5.67x | -8.57x | -3.01x | -3.66x |
| PBR | -9.35x | -5.28x | 6.07x | 17x | -16.9x | -3.56x | -1.78x | -1.18x |
| PEG | - | -5.8x | 0x | 0x | 0.5x | 0.1x | -0x | 0.2x |
| Capitalization / Revenue | 5.73x | 4.44x | 3.81x | 3.53x | 1.05x | 0.42x | 0.42x | 0.39x |
| EV / Revenue | 7.12x | 5.97x | 5.21x | 5.23x | 3.25x | 2.46x | 2.39x | 2.31x |
| EV / EBITDA | 18.4x | 15.4x | 13.9x | 15.6x | 10.8x | 7.85x | 7.14x | 8.58x |
| EV / EBIT | 35.2x | 31.4x | -37.9x | -27.4x | -31.4x | 46.3x | -72.9x | 72.6x |
| EV / FCF | 41.9x | 37.8x | -43.7x | -26.6x | -16x | 35.6x | 15.1x | -563x |
| FCF Yield | 2.39% | 2.65% | -2.29% | -3.76% | -6.25% | 2.81% | 6.62% | -0.18% |
| Dividend per Share 2 | 3.17 | 3.555 | 3.76 | 3.92 | 3.05 | 0.08 | 0.08 | 0.08 |
| Rate of return | 4.33% | 6.23% | 4.94% | 5.09% | 14.1% | 0.96% | 0.96% | 0.96% |
| EPS 2 | 1.03 | 0.11 | 26.62 | -4.28 | -3.8 | -0.9745 | -2.778 | -2.28 |
| Distribution rate | 308% | 3,232% | 14.1% | -91.6% | -80.3% | -8.21% | -2.88% | -3.51% |
| Net sales 1 | 589.8 | 599.6 | 940.9 | 1,036 | 975.8 | 944.1 | 956.4 | 1,018 |
| EBITDA 1 | 227.9 | 232.9 | 352.5 | 348.4 | 292.8 | 296.5 | 320.3 | 274.5 |
| EBIT 1 | 119.2 | 114 | -129.3 | -197.6 | -101.1 | 50.25 | -31.36 | 32.47 |
| Net income 1 | 48.18 | 5.146 | 1,273 | -204.1 | -182.2 | -52.01 | -138.7 | -111 |
| Net Debt 1 | 817.7 | 914.2 | 1,321 | 1,766 | 2,149 | 1,927 | 1,887 | 1,955 |
| Reference price 2 | 73.180 | 57.080 | 76.060 | 77.070 | 21.560 | 8.350 | 8.350 | 8.350 |
| Nbr of stocks (in thousands) | 46,220 | 46,658 | 47,148 | 47,441 | 47,464 | 47,926 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.57x | 2.46x | 7.85x | 0.96% | 400M | |
| 9.86x | 2.43x | 6.39x | 6.36% | 184B | |
| 12.32x | 2.09x | 5.39x | 4.4% | 138B | |
| 13.53x | 1.86x | 8.11x | 3.09% | 89.23B | |
| 12.38x | 1.9x | 4.76x | 2.66% | 67.07B | |
| 14.61x | 2.63x | 8.21x | 5.24% | 56.04B | |
| 22.36x | 5.17x | 18.86x | 4.87% | 52.94B | |
| 14.25x | 2.63x | 5.86x | 4.55% | 49.15B | |
| 9.94x | 1.72x | 5.22x | 5.45% | 43B | |
| 24.73x | 3.34x | 7.33x | 4.09% | 41.18B | |
| Average | 12.54x | 2.62x | 7.80x | 4.17% | 72.1B | |
| Weighted average by Cap. | 13.45x | 2.48x | 7.26x | 4.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCOI Stock
- Valuation Cogent Communications Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
