Valuation Coastal Contracts

Stocks

Market Closed - BURSA MALAYSIA 04:50:05 2026-10-02 EDT			5-day change	1st Jan Change
1.540 ^MYR	-2.53%		-4.94%	+14.93%

09-25	Coastal Contracts Bhd Announces Appointment of Charles O Pang Su Pin as Director, Effective October 1, 2026	CI
09-25	Coastal Contracts Bhd Announces Cessation of Tuan Hj. Ir. Intizam Bin Ayub as Independent and Non-Executive and Member of the Audit Committee, Effective October 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	715.9	878.4	813.8	725.2	833.1	-	-
Change	-	-	-7.36%	-10.88%	14.88%	-	-
Enterprise Value (EV)	715.9	878.4	813.8	725.2	833.1	833.1	833.1
Change	-	-	-7.36%	-10.88%	14.88%	0%	0%
P/E	22.2x	2.8x	5.11x	-15.1x	3.26x	3.11x	4.64x
PBR	-	0.53x	0.47x	0.43x	-	-	-
PEG	-	-	-0.1x	0x	-0x	0.67x	-0.1x
Capitalization / Revenue	-	2.63x	10.5x	12.9x	1.94x	2.23x	4.38x
EV / Revenue	-	0x	0x	0x	1.94x	2.23x	4.38x
EV / EBITDA	-	0x	0x	-0x	3x	2.93x	4.89x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.03
Rate of return	-	-	-	-	2.6%	2.6%	1.95%
EPS ²	0.0617	0.5884	0.2973	-0.0889	0.473	0.495	0.332
Distribution rate	-	-	-	-	8.46%	8.08%	9.04%
Net sales ¹	-	333.6	77.76	56.08	430	374.1	190.4
EBITDA ¹	-	708.1	202.9	-106.1	277.8	284.5	170.3
EBIT	-	570.6	168.2	-	-	-	-
Net income ¹	32.38	324.5	163	-48.1	253	264.7	177.4
Net Debt	-	-	-	-	-	-	-
Reference price ²	1.370	1.650	1.520	1.340	1.540	1.540	1.540
Nbr of stocks (in thousands)	522,549	532,376	535,379	541,215	540,985	-	-
Announcement Date	10/29/21	2/29/24	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COASTAL CONTRACTS	3.26x	-	-	-	204M
CHINA CSSC HOLDINGS LIMITED	14.54x	0.84x	6.24x	2.4%	43.89B
HD HYUNDAI HEAVY INDUSTRIES CO., LTD.	13.94x	1.62x	9.04x	2.38%	33.19B
GUANGDONG SONGFA CERAMICS CO.,LTD.	24.85x	4.05x	16.4x	-	32.46B
HANWHA OCEAN CO., LTD.	11.91x	1.77x	10.98x	0%	17.93B
HD KOREA SHIPBUILDING & OFFSHORE ENGINEERING CO., LTD.	6.22x	0.4x	2.06x	6.06%	17.12B
SAMSUNG HEAVY INDUSTRIES CO., LTD.	18.11x	1.28x	9.76x	0.39%	12.66B
HD HYUNDAI MARINE SOLUTION CO.,LTD.	30.03x	4.2x	22.86x	2.1%	7.77B
TKMS AG & CO KGAA	38.1x	1.25x	12.23x	1.01%	5.58B
SEATRIUM LIMITED	12.75x	0.69x	6.67x	2.49%	5.36B
Average	17.37x	1.79x	10.69x	2.1%	17.62B
Weighted average by Cap.	16.87x	1.82x	9.91x	2.29%