Company Valuation: Cloudpoint Technology

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 289.7 499.7 366.8 228.6 - -
Change - 72.48% -26.6% -37.68% - -
Enterprise Value (EV) 289.7 499.7 366.8 228.6 228.6 228.6
Change - 72.48% -26.6% -37.68% 0% 0%
P/E Ratio - 24.6x 17x 21.5x 14.3x 10.8x
PBR 4.08x 6.18x 4.05x 2.26x 2.15x 2x
PEG - - 2.82x -0.4x 0.3x 0.3x
Capitalization / Revenue 2.63x 3.45x 1.99x 1.37x 1.21x 1.07x
EV / Revenue 0x 0x 0x 1.37x 1.21x 1.07x
EV / EBITDA 0x 0x 0x 11.7x 10x 8.27x
EV / EBIT - - 0x 12.7x 10.4x 7.37x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.02 0.02 0.02 0.014 0.013 0.018
Rate of return 3.67% 2.13% 2.9% 3.26% 3.02% 4.19%
EPS 2 - 0.0382 0.0405 0.02 0.03 0.04
Distribution rate - 52.4% 49.4% 70% 43.3% 45%
Net sales 1 110.1 145 183.9 166.8 189.4 214.6
EBITDA 1 21.62 27.97 33.29 19.5 22.75 27.65
EBIT 1 - - 31.01 18 22 31
Net income 1 16.24 20.33 21.51 13 17 24
Net Debt - - - - - -
Reference price 2 0.5450 0.9400 0.6900 0.4300 0.4300 0.4300
Nbr of stocks (in thousands) 531,600 531,600 531,600 531,600 - -
Announcement Date 2/23/24 2/26/25 2/27/26 - - -
1MYR in Million2MYR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.5x - - 3.26% 56.34M
30.84x20.03x23.77x-.--% 167B
11.26x3.06x6.39x-.--% 82.46B
36.34x5.85x16.3x0.38% 50.97B
23.4x5x12.13x-.--% 41.9B
20.39x4.97x12.67x1.01% 33.8B
31.83x2.82x8.49x-.--% 32.3B
32.22x2.05x11.9x-.--% 13.5B
12.63x5.18x10.46x-.--% 13.13B
67.04x4.14x16.95x-.--% 8.84B
Average 28.74x 5.90x 13.23x 0.46% 44.39B
Weighted average by Cap. 26.63x 10.12x 15.74x 0.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CLOUDPT Stock
  4. Valuation Cloudpoint Technology
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!