|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,921.00 MXN | +6.29% |
|
+5.85% | +37.00% |
| 02:05pm | Cloudflare Announces Cloudflare Wallets and Cloudflare.Pay for Ai Agents | CI |
| 07-27 | Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security | MT |
Company Valuation: Cloudflare, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,310 | 14,857 | 27,956 | 36,955 | 69,058 | 100,356 | - | - |
| Change | - | -64.88% | 88.17% | 32.19% | 86.87% | 45.32% | - | - |
| Enterprise Value (EV) 1 | 41,647 | 14,643 | 27,566 | 36,562 | 67,184 | 98,996 | 98,566 | 97,752 |
| Change | - | -64.84% | 88.25% | 32.64% | 83.75% | 47.35% | -0.43% | -0.83% |
| P/E | -158x | -76.6x | -151x | -468x | -680x | -1,081x | -4,856x | 1,366x |
| PBR | 52.4x | 85.5x | 36.8x | 35.5x | 47.5x | 53.9x | 46x | 30.8x |
| PEG | - | 2.6x | 22.27x | 8x | -26.1x | 110.38x | 62.5x | -3x |
| Capitalization / Revenue | 64.5x | 15.2x | 21.6x | 22.1x | 31.9x | 35.7x | 28x | 22x |
| EV / Revenue | 63.4x | 15x | 21.3x | 21.9x | 31x | 35.2x | 27.5x | 21.4x |
| EV / EBITDA | 699x | 106x | 107x | 102x | 136x | 151x | 107x | 75.2x |
| EV / EBIT | -5,929x | 410x | 226x | 159x | 221x | 235x | 158x | 107x |
| EV / FCF | -967x | -368x | 197x | 219x | 258x | 269x | 180x | 109x |
| FCF Yield | -0.1% | -0.27% | 0.51% | 0.46% | 0.39% | 0.37% | 0.56% | 0.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.59 | -0.55 | -0.23 | -0.29 | -0.2616 | -0.0582 | 0.207 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 656.4 | 975.2 | 1,297 | 1,670 | 2,168 | 2,813 | 3,590 | 4,562 |
| EBITDA 1 | 59.58 | 138 | 257.8 | 357.8 | 493.6 | 657 | 919.2 | 1,300 |
| EBIT 1 | -7.024 | 35.68 | 122 | 230.1 | 303.9 | 420.7 | 623.5 | 911 |
| Net income 1 | -260.3 | -193.4 | -183.9 | -78.8 | -102.3 | -95.82 | 2.05 | 193.8 |
| Net Debt 1 | -662.8 | -213.7 | -390.4 | -392.7 | -1,874 | -1,360 | -1,790 | -2,604 |
| Reference price 2 | 131.50 | 45.21 | 83.26 | 107.68 | 197.15 | 282.74 | 282.74 | 282.74 |
| Nbr of stocks (in thousands) | 321,746 | 328,625 | 335,772 | 343,194 | 350,281 | 354,940 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.73x | 3.86x | 9.95x | 0.92% | 152B | ||
| -16.97x | 7.05x | 12.2x | -.--% | 46.79B | ||
| 57.39x | 5.52x | 21.93x | -.--% | 16.51B | ||
| 529.88x | 13.23x | 34.57x | -.--% | 14.87B | ||
| 48.31x | 4.89x | 15.94x | -.--% | 12.93B | ||
| -50.8x | 167.27x | -58.2x | - | 7.4B | ||
| 27.94x | 6.54x | 14.73x | -.--% | 5.45B | ||
| 16.29x | 3.36x | 8.95x | -.--% | 4.93B | ||
| 64.46x | 2.95x | 23.39x | -.--% | 3.88B | ||
| Average | 77.69x | 23.85x | 9.27x | 0.11% | 29.45B | |
| Weighted average by Cap. | 46.12x | 9.70x | 11.14x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- NET * Stock
- Valuation Cloudflare, Inc.
Select your edition
All financial news and data tailored to specific country editions
















