Company Valuation: Clipper Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 159.7 102.8 86.74 73.63 61.68 53 -
Change - -35.61% -15.63% -15.11% -16.23% -14.08% -
Enterprise Value (EV) 159.7 102.8 86.74 73.63 61.68 53 53
Change - -35.61% -15.63% -15.11% -16.23% -14.08% 0%
P/E -19.5x -17.8x - - - - -
PBR - - - - - - -
PEG - 0.6x - - - - -
Capitalization / Revenue 1.3x 0.79x 0.63x 0.49x 0.4x 0.34x 0.33x
EV / Revenue 0x 0x 0x 0x 0x 0.34x 0.33x
EV / EBITDA 0x 0x 0x 0x 0x 0.73x 0.67x
EV / EBIT 0x 0x 0x 0x 0x 1.44x 1.22x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.38 0.38 0.38 - - - -
Rate of return 3.82% 5.94% 7.04% - - - -
EPS 2 -0.51 -0.36 - - - - -
Distribution rate -74.5% -106% - - - - -
Net sales 1 122.7 129.7 138.2 148.8 153.2 154.6 158.3
EBITDA 1 55.8 58.52 66.15 74.12 74.09 72.5 79.2
EBIT 1 26.89 27.64 33.17 40.53 4.176 36.8 43.6
Net income 1 -7.587 -4.764 -5.9 -2.5 -19.9 -30.1 -29.2
Net Debt - - - - - - -
Reference price 2 9.940 6.400 5.400 4.580 3.820 3.280 3.280
Nbr of stocks (in thousands) 16,063 16,063 16,063 16,077 16,147 16,158 -
Announcement Date 3/15/22 3/16/23 3/14/24 2/14/25 2/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 53M
42.05x12.9x24.84x - 51.15B
48.82x12.51x19.07x3.76% 17.73B
26.79x8.13x15.65x4.42% 15.67B
-18.21x8.98x18.95x3.71% 14.36B
32.69x8.85x15.77x5.14% 13.85B
30.62x9.82x20.12x3.44% 12.23B
34.63x8.69x16.41x4.01% 11.76B
31.11x10.22x17.12x4.74% 11.63B
24.54x9.06x16.2x4.23% 10.03B
Average 28.12x 9.91x 18.24x 4.18% 16B
Weighted average by Cap. 31.67x 10.68x 19.85x 4.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Clipper Realty Inc.

Historical PBR trend

Valuation ratios - PBR - Clipper Realty Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Clipper Realty Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Clipper Realty Inc.

  1. Stock Market
  2. Stocks
  3. CLPR Stock
  4. Valuation Clipper Realty Inc.