|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 5.860 SEK | -1.68% |
|
-2.33% | -33.41% |
| 08-19 | Clemondo Group AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-19 | Calendar Wednesday, August 19 | FW |
Company Valuation: Clemondo Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 197.7 | 114.9 | 123.2 | 93.88 | 121.9 | 81.14 | - | - |
| Change | - | -41.86% | 7.23% | -23.82% | 29.79% | -33.41% | - | - |
| Enterprise Value (EV) 1 | 197.7 | 157.5 | 123.2 | 122.4 | 169 | 107.1 | 94.14 | 113.1 |
| Change | - | -20.33% | -21.74% | -0.66% | 38.01% | -36.59% | -12.13% | 20.18% |
| P/E | 11.5x | 27.7x | - | 15.1x | 22x | 58.6x | 14x | 6.74x |
| PBR | - | 1.13x | 1.11x | 0.83x | 1.03x | 0.68x | 0.64x | 0.59x |
| PEG | - | -0.4x | - | - | -2x | -0.8x | 0x | 0x |
| Capitalization / Revenue | - | 0.38x | 0.44x | 0.36x | 0.42x | 0.26x | 0.23x | 0.21x |
| EV / Revenue | - | 0.53x | 0.44x | 0.47x | 0.58x | 0.34x | 0.27x | 0.3x |
| EV / EBITDA | - | 6.45x | 3.86x | 5.14x | 7.22x | 5.1x | 3.36x | 3.06x |
| EV / EBIT | - | 21.2x | 7.52x | 13.3x | 19.4x | 21.4x | 7.85x | 5.39x |
| EV / FCF | - | 18.3x | - | 15.4x | 12.3x | -26.8x | 94.1x | 14.1x |
| FCF Yield | - | 5.47% | - | 6.48% | 8.11% | -3.73% | 1.06% | 7.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | - | 0.45 | 0.4 | 0.1 | 0.42 | 0.87 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 299.2 | 278.9 | 262.1 | 291.2 | 314 | 348 | 379 |
| EBITDA 1 | - | 24.4 | 31.9 | 23.8 | 23.4 | 21 | 28 | 37 |
| EBIT 1 | - | 7.421 | 16.38 | 9.173 | 8.687 | 5 | 12 | 21 |
| Net income 1 | 17.02 | 3.764 | - | 6.17 | 5.505 | 1.4 | 5.8 | 12.1 |
| Net Debt 1 | - | 42.55 | - | 28.54 | 47.1 | 26 | 13 | 32 |
| Reference price 2 | 14.900 | 8.300 | 8.900 | 6.780 | 8.800 | 5.860 | 5.860 | 5.860 |
| Nbr of stocks (in thousands) | 13,266 | 13,847 | 13,847 | 13,847 | 13,847 | 13,847 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/25/25 | 2/26/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.6x | 0.35x | 5.17x | - | 8.27M | |
| 17.05x | 3.08x | 11.12x | 4.34% | 42.09B | |
| 25.45x | 3.87x | 16.54x | 1.31% | 22.35B | |
| 14.19x | 1.92x | 10.5x | 6.31% | 9.8B | |
| 13.35x | 1.56x | 8.89x | 4.24% | 4.56B | |
| 14.48x | 1.67x | 9.97x | 10.18% | 3.44B | |
| 18.83x | 0.91x | 6.91x | 1.96% | 3.06B | |
| 32.63x | 4.02x | 21.88x | - | 2.71B | |
| 25.61x | 1.07x | 17.2x | 4.11% | 1.7B | |
| Average | 24.58x | 2.05x | 12.02x | 4.63% | 9.97B | |
| Weighted average by Cap. | 19.24x | 2.93x | 12.54x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLEM Stock
- Valuation Clemondo Group AB
Select your edition
All financial news and data tailored to specific country editions
