|
Market Closed -
Japan Exchange
02:30:00 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 5,860.00 JPY | -5.79% |
|
-2.82% | +91.50% |
| 08-10 | CKD Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 08-10 | CKD Corporation Revises Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: CKD Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125,624 | 143,387 | 201,213 | 134,881 | 285,312 | 391,647 | - | - |
| Change | - | 14.14% | 40.33% | -32.97% | 111.53% | 37.27% | - | - |
| Enterprise Value (EV) 1 | 109,006 | 133,444 | 210,439 | 135,349 | 277,075 | 376,184 | 370,394 | 359,335 |
| Change | - | 22.42% | 57.7% | -35.68% | 104.71% | 35.77% | -1.54% | -2.99% |
| P/E | 10x | 9.7x | 24.1x | 9.98x | 21x | 20.9x | 16.8x | 14.7x |
| PBR | 1.15x | 1.2x | 1.56x | 0.99x | 1.86x | 2.54x | 2.22x | 2.05x |
| PEG | - | 0.6x | -0.6x | 0.2x | 56.69x | 0.6x | 0.7x | 1x |
| Capitalization / Revenue | 0.88x | 0.9x | 1.5x | 0.87x | 1.81x | 2.02x | 1.82x | 1.74x |
| EV / Revenue | 0.77x | 0.84x | 1.57x | 0.87x | 1.75x | 1.94x | 1.72x | 1.6x |
| EV / EBITDA | 4.58x | 4.8x | 10.6x | 5.29x | 10.4x | 10.3x | 8.9x | 8.15x |
| EV / EBIT | 6.1x | 6.3x | 16x | 7.12x | 14.1x | 12.7x | 10.4x | 9.38x |
| EV / FCF | 28.6x | -76.6x | -16.7x | 10.3x | 23.1x | 36.8x | 22.7x | 20.8x |
| FCF Yield | 3.49% | -1.31% | -6% | 9.69% | 4.33% | 2.72% | 4.4% | 4.8% |
| Dividend per Share 2 | 67 | 89 | 50 | 80 | 81 | 113.3 | 138.1 | 152.6 |
| Rate of return | 3.55% | 4.14% | 1.66% | 3.96% | 1.9% | 1.93% | 2.36% | 2.6% |
| EPS 2 | 188.6 | 221.8 | 124.9 | 202.5 | 203.2 | 280.4 | 349.1 | 398.6 |
| Distribution rate | 35.5% | 40.1% | 40% | 39.5% | 39.9% | 40.4% | 39.6% | 38.3% |
| Net sales 1 | 142,199 | 159,457 | 134,425 | 155,634 | 157,886 | 193,877 | 215,053 | 224,638 |
| EBITDA 1 | 23,789 | 27,796 | 19,928 | 25,586 | 26,633 | 36,389 | 41,618 | 44,099 |
| EBIT 1 | 17,879 | 21,170 | 13,113 | 19,018 | 19,640 | 29,574 | 35,453 | 38,325 |
| Net income 1 | 12,567 | 14,788 | 8,338 | 13,520 | 13,578 | 19,914 | 24,184 | 26,300 |
| Net Debt 1 | -16,618 | -9,943 | 9,226 | 468 | -8,237 | -15,463 | -21,253 | -32,312 |
| Reference price 2 | 1,885.00 | 2,150.00 | 3,015.00 | 2,020.00 | 4,270.00 | 5,860.00 | 5,860.00 | 5,860.00 |
| Nbr of stocks (in thousands) | 66,644 | 66,692 | 66,737 | 66,773 | 66,818 | 66,834 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/10/24 | 5/13/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.18x | 2.06x | 11x | 1.82% | 2.61B | |
| 17.42x | 1.88x | 10.89x | 0.79% | 20.03B | |
| 30.68x | 6.32x | 19.7x | 1.09% | 17.26B | |
| 23.26x | 2.77x | 16.99x | 1.35% | 8.6B | |
| 55.79x | 6.42x | 38.04x | 0.32% | 7.73B | |
| 56.67x | 5.83x | 22.86x | - | 7.27B | |
| 15.39x | 1.18x | 8.91x | 4.73% | 5.83B | |
| 20.57x | 3.07x | 11.48x | 2.06% | 4.72B | |
| 11.16x | 0.53x | 4.82x | 2.75% | 4.15B | |
| 7.81x | 1.25x | 5.14x | 4.61% | 4.11B | |
| Average | 26.09x | 3.13x | 14.98x | 2.17% | 8.23B | |
| Weighted average by Cap. | 27.27x | 3.60x | 16.28x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6407 Stock
- Valuation CKD Corporation
Select your edition
All financial news and data tailored to specific country editions
