|
Market Closed -
Japan Exchange
02:30:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 5,460.00 JPY | +2.06% |
|
+7.06% | +78.43% |
| 08-10 | CKD Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 08-10 | CKD Corporation Revises Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: CKD Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125,624 | 143,387 | 201,213 | 134,881 | 285,312 | 364,913 | - | - |
| Change | - | 14.14% | 40.33% | -32.97% | 111.53% | 27.9% | - | - |
| Enterprise Value (EV) 1 | 109,006 | 133,444 | 210,439 | 135,349 | 277,075 | 349,451 | 343,661 | 332,601 |
| Change | - | 22.42% | 57.7% | -35.68% | 104.71% | 26.12% | -1.66% | -3.22% |
| P/E | 10x | 9.7x | 24.1x | 9.98x | 21x | 18x | 15x | 13.2x |
| PBR | 1.15x | 1.2x | 1.56x | 0.99x | 1.86x | 2.22x | 2.04x | 1.88x |
| PEG | - | 0.6x | -0.6x | 0.2x | 56.69x | 0.4x | 0.8x | 1x |
| Capitalization / Revenue | 0.88x | 0.9x | 1.5x | 0.87x | 1.81x | 1.83x | 1.66x | 1.58x |
| EV / Revenue | 0.77x | 0.84x | 1.57x | 0.87x | 1.75x | 1.75x | 1.56x | 1.44x |
| EV / EBITDA | 4.58x | 4.8x | 10.6x | 5.29x | 10.4x | 9.25x | 7.97x | 7.25x |
| EV / EBIT | 6.1x | 6.3x | 16x | 7.12x | 14.1x | 11.4x | 9.39x | 8.39x |
| EV / FCF | 28.6x | -76.6x | -16.7x | 10.3x | 23.1x | 35.1x | 19.5x | 17.6x |
| FCF Yield | 3.49% | -1.31% | -6% | 9.69% | 4.33% | 2.85% | 5.12% | 5.69% |
| Dividend per Share 2 | 67 | 89 | 50 | 80 | 81 | 123.1 | 142 | 158.1 |
| Rate of return | 3.55% | 4.14% | 1.66% | 3.96% | 1.9% | 2.25% | 2.6% | 2.9% |
| EPS 2 | 188.6 | 221.8 | 124.9 | 202.5 | 203.2 | 302.8 | 363.3 | 412.3 |
| Distribution rate | 35.5% | 40.1% | 40% | 39.5% | 39.9% | 40.7% | 39.1% | 38.3% |
| Net sales 1 | 142,199 | 159,457 | 134,425 | 155,634 | 157,886 | 199,410 | 220,113 | 230,762 |
| EBITDA 1 | 23,789 | 27,796 | 19,928 | 25,586 | 26,633 | 37,778 | 43,118 | 45,849 |
| EBIT 1 | 17,879 | 21,170 | 13,113 | 19,018 | 19,640 | 30,617 | 36,603 | 39,638 |
| Net income 1 | 12,567 | 14,788 | 8,338 | 13,520 | 13,578 | 21,234 | 25,040 | 27,214 |
| Net Debt 1 | -16,618 | -9,943 | 9,226 | 468 | -8,237 | -15,463 | -21,253 | -32,312 |
| Reference price 2 | 1,885.00 | 2,150.00 | 3,015.00 | 2,020.00 | 4,270.00 | 5,460.00 | 5,460.00 | 5,460.00 |
| Nbr of stocks (in thousands) | 66,644 | 66,692 | 66,737 | 66,773 | 66,818 | 66,834 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/10/24 | 5/13/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.67x | 1.72x | 9.06x | 2.3% | 2.27B | |
| 31.02x | 5.4x | 19.55x | 0.83% | 122B | |
| 34.67x | 5.45x | 20.65x | 1.55% | 96.9B | |
| 42.25x | 8.56x | 25.06x | -.--% | 61.4B | |
| 26.92x | 3.08x | 17.81x | 0.77% | 58.81B | |
| 39.58x | 6.16x | 27.17x | 1.96% | 57.33B | |
| 26.77x | 4.92x | 17.21x | 2.25% | 34.98B | |
| 30.18x | 4.03x | 15.22x | 0.11% | 29.67B | |
| 20.39x | 1.74x | 12.55x | 2.3% | 29.67B | |
| 20.22x | 3.48x | 11.13x | 1.51% | 28.14B | |
| Average | 28.97x | 4.45x | 17.54x | 1.36% | 52.16B | |
| Weighted average by Cap. | 31.92x | 5.17x | 19.74x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6407 Stock
- Valuation CKD Corporation
Select your edition
All financial news and data tailored to specific country editions
