|
End-of-day quote
Thailand S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 1.300 THB | -4.41% |
|
-1.52% | -17.72% |
Company Valuation: City Steel
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 507 | 678 | 738 | 594 | 642 | 432 |
| Change | - | 33.73% | 8.85% | -19.51% | 8.08% | -32.71% |
| Enterprise Value (EV) 1 | -444.1 | -300.5 | -302.8 | -413.4 | -368.4 | -548.2 |
| Change | - | 32.35% | -0.77% | -36.53% | 10.9% | -48.82% |
| P/E | -126x | -56x | -191x | -19.6x | -29.6x | -14x |
| PBR | 0.38x | 0.51x | 0.55x | 0.46x | 0.5x | 0.35x |
| PEG | - | -0x | 2.8x | -0x | 1x | -0.3x |
| Capitalization / Revenue | 1.82x | 3.34x | 5.59x | 5.69x | 9.81x | 6.21x |
| EV / Revenue | -1.6x | -1.48x | -2.29x | -3.96x | -5.63x | -7.88x |
| EV / EBITDA | -11.8x | -14.6x | -15.2x | 35.6x | 41.7x | 31.7x |
| EV / EBIT | 96.6x | 23.1x | 97.5x | 14x | 15.5x | 17.3x |
| EV / FCF | -7.33x | -11.5x | -7.5x | 43.3x | -120x | 146x |
| FCF Yield | -13.6% | -8.7% | -13.3% | 2.31% | -0.83% | 0.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0134 | -0.0404 | -0.0129 | -0.1012 | -0.0724 | -0.103 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 277.9 | 203 | 132 | 104.4 | 65.45 | 69.59 |
| EBITDA 1 | 37.55 | 20.53 | 19.93 | -11.62 | -8.824 | -17.31 |
| EBIT 1 | -4.598 | -13.02 | -3.106 | -29.62 | -23.82 | -31.62 |
| Net income 1 | -4.03 | -12.11 | -3.856 | -30.36 | -21.72 | -30.9 |
| Net Debt 1 | -951.1 | -978.5 | -1,041 | -1,007 | -1,010 | -980.2 |
| Reference price 2 | 1.690 | 2.260 | 2.460 | 1.980 | 2.140 | 1.440 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| Announcement Date | 9/28/20 | 9/27/21 | 9/27/22 | 9/29/23 | 9/27/24 | 9/26/25 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.79M | |
| 13.63x | 1.5x | 7.84x | 0.9% | 56.83B | |
| 16.97x | 0.96x | 7.75x | 0.83% | 56.53B | |
| 13.94x | 1.53x | 8.98x | 0.9% | 33.63B | |
| 13.33x | 1.18x | 7.14x | 2.25% | 24.32B | |
| 35.53x | 6.8x | 23.14x | 0.17% | 23.61B | |
| 12.4x | 0.78x | 7.45x | 3.56% | 22.12B | |
| 12.22x | 0.55x | 5.41x | 2.95% | 18.52B | |
| 13.99x | 0.93x | 7.03x | 2.74% | 10.82B | |
| 13.43x | 4.02x | 10.47x | 0.06% | 10.66B | |
| Average | 16.16x | 2.03x | 9.47x | 1.6% | 25.71B | |
| Weighted average by Cap. | 16.19x | 1.79x | 9.18x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CITY Stock
- Valuation City Steel
Select your edition
All financial news and data tailored to specific country editions
