|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20,600.00 VND | +1.98% |
|
+14.44% | +8.42% |
| 08-03 | City Auto Joint Stock Company Announces the Establishment of a Subsidiary | CI |
| 08-02 | City Auto Corporation acquired 90% stake in Auto Ba Ria Vung Tau Joint Stock Company. | CI |
Company Valuation: City Auto Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 901,691 | 1,462,435 | 2,500,977 | 2,869,626 | 2,104,385 | 1,817,423 |
| Change | - | 62.19% | 71.01% | 14.74% | -26.67% | -13.64% |
| Enterprise Value (EV) 1 | 1,585,662 | 2,079,917 | 3,742,961 | 4,996,279 | 4,438,628 | 4,157,846 |
| Change | - | 31.17% | 79.96% | 33.48% | -11.16% | -6.33% |
| P/E | 1,320x | 28.9x | 21.7x | 69.6x | 45.4x | 200x |
| PBR | 1.74x | 1.87x | 2.8x | 2.89x | 2.03x | 1.82x |
| PEG | - | 0x | 0x | -1.1x | 3.7x | -2.5x |
| Capitalization / Revenue | 0.16x | 0.32x | 0.4x | 0.4x | 0.26x | 0.22x |
| EV / Revenue | 0.28x | 0.46x | 0.59x | 0.7x | 0.54x | 0.49x |
| EV / EBITDA | 38.5x | 25.6x | 22.4x | 620x | 401x | -296x |
| EV / EBIT | 94.5x | 37.9x | 24.7x | -514x | -486x | -81.1x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 500 | - |
| Rate of return | - | - | - | - | 2.27% | - |
| EPS 2 | 11.25 | 555.2 | 1,263 | 431.2 | 484.7 | 95 |
| Distribution rate | - | - | - | - | 103% | - |
| Net sales 1 | 5,644,019 | 4,508,688 | 6,306,536 | 7,100,783 | 8,174,074 | 8,442,227 |
| EBITDA 1 | 41,209 | 81,159 | 167,388 | 8,052 | 11,065 | -14,033 |
| EBIT 1 | 16,783 | 54,907 | 151,381 | -9,727 | -9,131 | -51,296 |
| Net income 1 | 1,003 | 49,116 | 111,715 | 40,987 | 46,432 | 9,111 |
| Net Debt 1 | 683,971 | 617,482 | 1,241,984 | 2,126,653 | 2,334,243 | 2,340,423 |
| Reference price 2 | 14,844.59 | 16,053.15 | 27,453.27 | 30,000.00 | 22,000.00 | 19,000.00 |
| Nbr of stocks (in thousands) | 60,742 | 91,100 | 91,099 | 95,654 | 95,654 | 95,654 |
| Announcement Date | 3/29/22 | 3/29/22 | 3/28/23 | 3/27/24 | 4/1/25 | 3/29/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 73.88M | |
| 10.77x | 0.49x | 11.19x | 0.68% | 8.35B | |
| 6.58x | 0.35x | 8.23x | 0.83% | 3.13B | |
| 14.61x | 0.4x | 5.72x | 4.44% | 1.44B | |
| Average | 10.65x | 0.41x | 8.38x | 1.98% | 3.25B | |
| Weighted average by Cap. | 10.18x | 0.44x | 9.86x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CTF Stock
- Valuation City Auto Corporation
Select your edition
All financial news and data tailored to specific country editions
