|
End-of-day quote
Shenzhen S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 13.81 CNY | -0.93% |
|
-2.20% | -15.64% |
| 08-26 | CITIC Pacific Special Steel's Unit Completes Acquisition of Prosperity Kingsfield | MT |
| 08-21 | Citic Pacific Special Steel Boosts Related-Party Limits by Nearly 269 Million Yuan | MT |
Company Valuation: Citic Pacific Special Steel Group Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103,365 | 86,609 | 70,862 | 57,588 | 82,622 | 70,963 | - | - |
| Change | - | -16.21% | -18.18% | -18.73% | 43.47% | -14.11% | - | - |
| Enterprise Value (EV) | 103,365 | 86,609 | 70,862 | 57,588 | 82,622 | 70,963 | 70,963 | 70,963 |
| Change | - | -16.21% | -18.18% | -18.73% | 43.47% | -14.11% | 0% | 0% |
| P/E | 13x | 12.4x | 12.6x | 11.4x | 14.2x | 10.4x | 9.07x | 8.63x |
| PBR | 3.15x | 2.42x | 1.86x | 1.41x | 1.9x | 1.44x | 1.32x | 1.22x |
| PEG | - | -1x | -0.6x | -1.15x | 0.9x | 0.6x | 0.6x | 1.67x |
| Capitalization / Revenue | 1.05x | 0.88x | 0.62x | 0.53x | 0.77x | 0.64x | 0.63x | 0.62x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.64x | 0.63x | 0.62x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.19x | 4.85x | 4.76x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.56x | 7.46x | 7.12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8 | 0.7 | 0.565 | 0.507 | 0.446 | - | - | - |
| Rate of return | 3.91% | 4.08% | 4.02% | 4.44% | 2.72% | - | - | - |
| EPS 2 | 1.58 | 1.38 | 1.11 | 1 | 1.15 | 1.35 | 1.55 | 1.63 |
| Distribution rate | 50.6% | 50.7% | 50.9% | 50.7% | 38.8% | - | - | - |
| Net sales 1 | 98,574 | 98,345 | 114,019 | 109,203 | 107,373 | 110,313 | 112,519 | 113,750 |
| EBITDA 1 | 12,642 | 11,739 | 11,221 | 10,992 | 12,203 | 13,664 | 14,619 | 14,920 |
| EBIT 1 | 9,532 | 8,462 | 6,531 | 5,943 | 7,290 | 8,290 | 9,508 | 9,969 |
| Net income 1 | 7,952 | 7,105 | 5,721 | 5,126 | 5,929 | 6,814 | 7,827 | 8,211 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 20.48 | 17.16 | 14.04 | 11.41 | 16.37 | 14.06 | 14.06 | 14.06 |
| Nbr of stocks (in thousands) | 5,047,143 | 5,047,147 | 5,047,156 | 5,047,157 | 5,047,158 | 5,047,158 | - | - |
| Announcement Date | 1/14/22 | 3/17/23 | 3/12/24 | 3/19/25 | 3/16/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.41x | - | - | - | 10.55B | |
| 21.78x | 1.9x | 10.47x | 0.53% | 34.14B | |
| 11.88x | 0.47x | 4.55x | 4.44% | 19.05B | |
| 20.83x | 2x | 10.39x | 0.21% | 12.57B | |
| 8.96x | 0.64x | 4.18x | 4.7% | 10.82B | |
| 57.92x | 5.08x | 28.81x | 0.46% | 10.09B | |
| 11.6x | 0.83x | 5.95x | 4.23% | 9.65B | |
| 88.97x | 1.56x | 16.71x | 0.63% | 9.25B | |
| 41.19x | 2.17x | 27.67x | 0.44% | 6.29B | |
| Average | 30.40x | 1.83x | 13.59x | 1.95% | 13.6B | |
| Weighted average by Cap. | 26.28x | 1.73x | 11.59x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 000708 Stock
- Valuation Citic Pacific Special Steel Group Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
