Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,585 - -
Change - 16.6% -13.45% 5.93% 38.3% -23.64% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,585 5,585 5,585
Change - 6.89% -5.59% -6% 55.86% -23.64% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 16.4x 15.7x -
PBR 3.16x 3.6x - - - 2.39x 2.1x -
PEG - -0.8x 0.3x 0.7x 0.6x -1.2x 3.28x -
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 2.76x 2.61x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 2.76x 2.61x 2.49x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.3x 10.9x 9.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.785 7.11 -
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,021 2,143 2,243
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 494.7 514.4 587
Net income 1 326.4 176.7 274.6 331.5 414.4 354.2 368 -
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 111.43 111.43 111.43
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,118 - -
Announcement Date 5/3/22 5/4/23 5/7/24 5/6/25 5/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
54.69x8.77x44.15x1.48% 189B
50.88x8.74x15.51x-.--% 96.9B
46.91x10.01x34.85x1.17% 61.09B
53.18x9.35x33.68x0.9% 55.37B
40.92x - - 0.2% 52.49B
7377.78x69.67x2211.68x - 39.52B
45.34x7.57x30.71x0.97% 34.82B
26.08x7.17x20.08x1.3% 34.93B
34.63x7.97x26.65x0.57% 33.08B
Average 858.94x 16.16x 302.16x 0.82% 66.32B
Weighted average by Cap. 533.43x 13.16x 190.82x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. CRU Stock
  5. Valuation Cirrus Logic, Inc.