Market Closed -
Deutsche Boerse AG
02:00:54 2024-06-04 EDT
|
5-day change
|
1st Jan Change
|
104
EUR
|
-0.95%
|
|
-2.80%
|
+37.75%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,755
|
4,803
|
4,927
|
6,054
|
4,992
|
6,101
|
-
|
Enterprise Value (EV)
1 |
3,755
|
4,803
|
4,927
|
5,573
|
4,992
|
6,101
|
6,101
|
P/E ratio
|
24.3
x
|
22.9
x
|
15.6
x
|
35.5
x
|
18.9
x
|
24.1
x
|
21.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.93
x
|
3.51
x
|
2.77
x
|
3.19
x
|
2.79
x
|
3.38
x
|
3.12
x
|
EV / Revenue
|
2.93
x
|
3.51
x
|
2.77
x
|
3.19
x
|
2.79
x
|
3.38
x
|
3.12
x
|
EV / EBITDA
|
11.8
x
|
13.6
x
|
9.23
x
|
11.8
x
|
10.1
x
|
12.9
x
|
12.8
x
|
EV / FCF
|
13,401,476
x
|
14,524,776
x
|
-
|
19,989,746
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.15
x
|
-
|
3.15
x
|
3.78
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
58,628
|
58,045
|
57,283
|
55,257
|
53,935
|
53,451
|
-
|
Reference price
2 |
64.04
|
82.75
|
86.02
|
109.6
|
92.56
|
114.2
|
114.2
|
Announcement Date
|
20-05-04
|
21-04-29
|
22-05-03
|
23-05-04
|
24-05-07
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,281
|
1,369
|
1,781
|
1,898
|
1,789
|
1,808
|
1,958
|
EBITDA
1 |
317.4
|
353.4
|
534
|
510.9
|
495.4
|
474.2
|
477.7
|
EBIT
1 |
272.6
|
306.3
|
471.9
|
471.8
|
447.1
|
425
|
488.1
|
Operating Margin
|
21.28%
|
22.37%
|
26.49%
|
24.86%
|
24.99%
|
23.51%
|
24.93%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
254.7
|
-
|
-
|
-
|
Net income
1 |
159.5
|
217.3
|
326.4
|
176.7
|
274.6
|
262.8
|
301.4
|
Net margin
|
12.45%
|
15.87%
|
18.32%
|
9.31%
|
15.35%
|
14.54%
|
15.39%
|
EPS
2 |
2.640
|
3.620
|
5.520
|
3.090
|
4.900
|
4.737
|
5.393
|
Free Cash Flow
|
280.2
|
330.7
|
-
|
302.9
|
-
|
-
|
-
|
FCF margin
|
21.87%
|
24.15%
|
-
|
15.96%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
88.27%
|
93.58%
|
-
|
59.27%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
175.65%
|
152.15%
|
-
|
171.39%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-05-04
|
21-04-29
|
22-05-03
|
23-05-04
|
24-05-07
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
548.3
|
490
|
393.6
|
540.6
|
590.6
|
372.8
|
317
|
481.1
|
619
|
371.8
|
317.4
|
482
|
602.7
|
405.6
|
354.3
|
EBITDA
1 |
191.7
|
152.8
|
99.93
|
164.9
|
183.7
|
78.09
|
55.62
|
144.1
|
205
|
88.52
|
50.25
|
139.4
|
202.2
|
96.4
|
60.05
|
EBIT
1 |
174.2
|
135.9
|
83.41
|
147.7
|
173.8
|
66.91
|
45.84
|
132.5
|
192.2
|
76.51
|
37.26
|
122
|
183.3
|
82.52
|
55.87
|
Operating Margin
|
31.78%
|
27.74%
|
21.19%
|
27.31%
|
29.44%
|
17.95%
|
14.46%
|
27.54%
|
31.06%
|
20.58%
|
11.74%
|
25.3%
|
30.42%
|
20.34%
|
15.77%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
22.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
127.6
|
96.41
|
39.71
|
87.19
|
103.5
|
-53.67
|
15.6
|
75.41
|
138.7
|
44.84
|
11.95
|
79.56
|
127
|
44.35
|
24.85
|
Net margin
|
23.28%
|
19.68%
|
10.09%
|
16.13%
|
17.52%
|
-14.4%
|
4.92%
|
15.68%
|
22.41%
|
12.06%
|
3.76%
|
16.51%
|
21.07%
|
10.93%
|
7.01%
|
EPS
2 |
2.160
|
1.640
|
0.6900
|
1.520
|
1.830
|
-0.9700
|
0.2800
|
1.340
|
2.500
|
0.8100
|
0.2167
|
1.433
|
2.287
|
0.8000
|
0.4467
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-01-31
|
22-05-03
|
22-08-02
|
22-11-01
|
23-02-02
|
23-05-04
|
23-08-03
|
23-11-02
|
24-02-06
|
24-05-07
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
280
|
331
|
-
|
303
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.4%
|
21%
|
27.3%
|
22.6%
|
-
|
15.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
20.30
|
-
|
27.30
|
29.00
|
-
|
-
|
-
|
Cash Flow per Share
|
4.890
|
5.810
|
2.110
|
5.930
|
-
|
-
|
-
|
Capex
1 |
15.7
|
18.3
|
26.1
|
36.7
|
-
|
30.2
|
32.2
|
Capex / Sales
|
1.22%
|
1.33%
|
1.47%
|
1.93%
|
-
|
1.67%
|
1.65%
|
Announcement Date
|
20-05-04
|
21-04-29
|
22-05-03
|
23-05-04
|
24-05-07
|
-
|
-
|
Last Close Price
114.2
USD Average target price
112.9
USD Spread / Average Target -1.13% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.17% | 62.5B | | -19.35% | 14.66B | | +15.09% | 11.25B | | +34.72% | 9.63B | | +6.53% | 8.88B | | +51.94% | 8.84B | | -7.13% | 8.42B | | -9.20% | 7.89B | | +32.30% | 6.65B |
Integrated Circuits
|