|
Market Closed -
London S.E.
11:35:10 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 5.420 GBX | -8.45% |
|
-22.57% | -69.89% |
| 10-23 | WINNERS & LOSERS: Huddled up on JV buyout; Catenai down on bad debt | AN |
| 10-14 | TRADING AND EARNINGS: Puma VCTs report mixed NAV performance | AN |
Company Valuation: Cirata plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 336.9 | 742.8 | 103.5 | 36.49 | 30.61 | 11.8 | - |
| Change | - | 120.47% | -86.07% | -64.75% | -16.11% | -61.45% | - |
| Enterprise Value (EV) 1 | 311 | 742.8 | 85.26 | 27.65 | 27.1 | 5.178 | 6.861 |
| Change | - | 138.87% | -88.52% | -67.57% | -1.99% | -80.89% | 32.5% |
| P/E | - | -24.6x | -2.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | 0.25x | - | - | - | - |
| Capitalization / Revenue | 46.1x | - | 15.5x | 4.75x | 2.58x | 1.45x | 0.92x |
| EV / Revenue | 42.6x | - | 12.7x | 3.6x | 2.28x | 0.64x | 0.53x |
| EV / EBITDA | -10.5x | - | -3.52x | -2.05x | -7.1x | -0.97x | -4.6x |
| EV / EBIT | -7.81x | - | -3.43x | -2.04x | -5.65x | -0.85x | -4.8x |
| EV / FCF | - | - | -2.78x | -1.86x | -3.31x | -1.9x | -5.15x |
| FCF Yield | - | - | -35.9% | -53.8% | -30.2% | -52.8% | -19.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.45 | -0.41 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 7.306 | - | 6.695 | 7.681 | 11.87 | 8.15 | 12.85 |
| EBITDA 1 | -29.51 | - | -24.24 | -13.47 | -3.818 | -5.328 | -1.491 |
| EBIT 1 | -39.83 | - | -24.87 | -13.53 | -4.799 | -6.105 | -1.43 |
| Net income | - | -28.24 | -36.48 | -13.51 | -7.108 | - | - |
| Net Debt 1 | -25.94 | - | -18.25 | -8.843 | -3.516 | -6.622 | -4.939 |
| Reference price 2 | 5.6600 | 11.0850 | 0.9005 | 0.2889 | 0.2423 | 0.0725 | 0.0725 |
| Nbr of stocks (in thousands) | 59,524 | 67,008 | 114,934 | 126,308 | 126,356 | 162,760 | - |
| Announcement Date | 6/15/22 | 6/29/23 | 4/4/24 | 3/31/25 | 3/31/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.64x | -0.97x | -.--% | 11.8M | |
| 25.36x | 4.08x | 14.19x | 2.67% | 240B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.19x | 2.19x | 9.33x | 5.14% | 49.23B | |
| Average | -60.39x | 8.27x | 34.61x | 1.98% | 108.81B | |
| Weighted average by Cap. | -56.22x | 9.08x | 37.57x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAND Stock
- Valuation Cirata plc
Select your edition
All financial news and data tailored to specific country editions
