Valuation Cigna

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-27 EDT			5-day change	1st Jan Change
291.02 ^USD	+0.50%		+2.49%	+5.74%

07-23	Cigna aims to save $200m through artificial intelligence
07-23	Cigna wants to save $200m with artificial intelligence

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,106	101,304	87,625	76,809	73,521	76,601	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	4.19%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	95,274	92,573	85,491
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-2.09%	-2.83%	-7.65%
P/E	14.6x	15.6x	17.2x	22.8x	12.4x	11.5x	10x	9.11x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.72x	1.58x	1.44x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	0.9x	0.7x	0.92x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.27x	0.26x	0.24x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.31x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.14x	6.39x	5.62x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.6x	8.39x	7.52x
EV / FCF	17.3x	17.2x	10.8x	11.3x	11.6x	10.5x	9.11x	8.33x
FCF Yield	5.77%	5.82%	9.25%	8.85%	8.62%	9.48%	11%	12%
Dividend per Share ²	4	4.48	4.92	5.6	6.04	6.178	6.447	6.75
Rate of return	1.74%	1.35%	1.64%	2.03%	2.19%	2.13%	2.23%	2.33%
EPS ²	15.73	21.3	17.39	12.12	22.18	25.15	28.95	31.8
Distribution rate	25.4%	21%	28.3%	46.2%	27.2%	24.6%	22.3%	21.2%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	284,495	297,064	313,309
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,343	14,484	15,215
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,928	11,028	11,376
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,597	7,699	7,824
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	18,673	15,973	8,890
Reference price ²	229.63	331.34	299.45	276.14	275.23	289.57	289.57	289.57
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,532	-	-
Announcement Date	2/3/22	2/3/23	2/2/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	11.51x	0.33x	7.14x	2.13%	76.6B
UNITEDHEALTH GROUP INC.	22.91x	0.96x	14.52x	2.15%	382B
ELEVANCE HEALTH, INC.	18.22x	0.53x	10.05x	1.82%	81.91B
HUMANA INC.	45.21x	0.34x	19.91x	0.91%	46.74B
CENTENE CORPORATION	25.13x	0.15x	13.5x	-.--%	31.31B
MOLINA HEALTHCARE, INC.	67.06x	0.21x	12.82x	-.--%	10.29B
ALIGNMENT HEALTHCARE, INC.	101.56x	0.69x	23.13x	-.--%	4.02B
PROGYNY, INC.	24.17x	1.64x	9.51x	-.--%	2.44B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	45.95x	2.57x	13.56x	0.6%	264M
Average	40.19x	0.83x	13.79x	0.85%	70.63B
Weighted average by Cap.	23.91x	0.73x	13.41x	1.85%