Valuation Cigna

Stocks

Market Closed - NYSE 16:00:02 2026-10-30 EDT			5-day change	1st Jan Change
298.23 ^USD	-0.06%		-2.84%	+8.36%

10-28	Cigna Group Keeps Quarterly Dividend at $1.56 a Share, Payable Dec. 17 to Shareholders of Record on Dec. 3	MT
10-28	The Cigna Group Declares Quarterly Cash Dividend, Payable on December 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,106	101,304	87,625	76,809	73,521	78,804	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	7.19%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	100,152	97,022	91,310
Change	-	20.8%	-12.45%	-8.58%	-3.88%	2.92%	-3.12%	-5.89%
P/E	14.6x	15.6x	17.2x	22.8x	12.4x	12.1x	10.6x	9.65x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.8x	1.67x	1.52x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	1.1x	0.7x	0.97x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.27x	0.26x	0.25x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.35x	0.32x	0.29x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.57x	6.82x	6.16x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.69x	8.5x	7.65x
EV / FCF	17.3x	17.2x	10.8x	11.3x	11.6x	12.4x	10.1x	9.64x
FCF Yield	5.77%	5.82%	9.25%	8.85%	8.62%	8.04%	9.94%	10.4%
Dividend per Share ²	4	4.48	4.92	5.6	6.04	6.176	6.437	6.762
Rate of return	1.74%	1.35%	1.64%	2.03%	2.19%	2.07%	2.16%	2.27%
EPS ²	15.73	21.3	17.39	12.12	22.18	24.63	28.12	30.92
Distribution rate	25.4%	21%	28.3%	46.2%	27.2%	25.1%	22.9%	21.9%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	287,448	299,163	315,514
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,223	14,220	14,822
EBIT ¹	7,935	8,414	8,536	9,417	9,200	10,339	11,410	11,938
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,520	7,526	7,676
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	21,347	18,218	12,505
Reference price ²	229.63	331.34	299.45	276.14	275.23	298.23	298.23	298.23
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,240	-	-
Announcement Date	2/3/22	2/3/23	2/2/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	12.02x	0.35x	7.57x	2.07%	78.8B
UNITEDHEALTH GROUP INC.	21.06x	0.93x	13.48x	2.22%	365B
ELEVANCE HEALTH, INC.	18.73x	0.57x	10.64x	1.63%	90.76B
HUMANA INC.	56.83x	0.35x	20.14x	0.86%	49.77B
CENTENE CORPORATION	17.29x	0.15x	9.58x	-.--%	33.89B
MOLINA HEALTHCARE, INC.	59.56x	0.22x	13.83x	-.--%	10.67B
BRADSAÚDE S.A.	9.37x	0.58x	10.36x	4.81%	7.59B
CLOVER HEALTH INVESTMENTS, CORP.	80.84x	0.78x	29.08x	-.--%	2.37B
PROGYNY, INC.	22.71x	1.51x	8.74x	-.--%	2.24B
ALIGNMENT HEALTHCARE, INC.	-97.41x	0.22x	10.39x	-.--%	1.52B
Average	20.10x	0.57x	13.38x	1.16%	64.29B
Weighted average by Cap.	22.64x	0.71x	12.67x	1.87%