Valuation CIC Holdings PLC Colombo S.E.

Stocks

End-of-day quote Colombo S.E. 2026-08-21			5-day change	1st Jan Change
24.20 ^LKR	0.00%		-1.63%	-7.28%

07-31	CIC Holdings PLC Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	CIC Holdings PLC announces Annual dividend, payable on July 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	18,552	13,297	25,092	25,150	41,005	54,092
Change	-	-28.32%	88.71%	0.23%	63.04%	31.92%
Enterprise Value (EV) ¹	24,143	18,500	34,135	43,254	62,016	76,715
Change	-	-23.37%	84.51%	26.72%	43.38%	23.7%
P/E	6.16x	3.92x	3.46x	2.74x	8.17x	8.21x
PBR	1.46x	0.87x	1.17x	0.77x	1.11x	1.23x
PEG	-	0.2x	0x	0.1x	-0.2x	0.3x
Capitalization / Revenue	0.5x	0.32x	0.37x	0.33x	0.49x	0.59x
EV / Revenue	0.65x	0.44x	0.5x	0.57x	0.74x	0.84x
EV / EBITDA	3.83x	2.29x	1.89x	3.62x	5.17x	5.9x
EV / EBIT	4.63x	2.66x	2.03x	4.02x	5.94x	6.69x
EV / FCF	3.22x	7.87x	101x	19.7x	113x	36.9x
FCF Yield	31.1%	12.7%	0.99%	5.07%	0.88%	2.71%
Dividend per Share ²	0.45	0.4	0.5	0.5	0.5	0.5
Rate of return	4.42%	5.25%	3.51%	3.55%	2.13%	1.67%
EPS ²	1.653	1.944	4.116	5.14	2.871	3.643
Distribution rate	27.2%	20.6%	12.1%	9.73%	17.4%	13.7%
Net sales ¹	37,233	41,760	68,275	76,424	83,292	91,754
EBITDA ¹	6,297	8,068	18,056	11,952	11,997	12,992
EBIT ¹	5,220	6,959	16,785	10,760	10,447	11,462
Net income ¹	3,132	3,684	7,801	9,743	5,442	6,905
Net Debt ¹	5,591	5,204	9,043	18,104	21,011	22,624
Reference price ²	10.18	7.62	14.24	14.10	23.45	29.90
Nbr of stocks (in thousands)	1,895,400	1,895,400	1,895,400	1,895,400	1,895,400	1,895,400
Announcement Date	6/3/21	6/3/22	6/7/23	6/2/24	6/3/25	6/5/26

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORTEVA, INC.	31.82x	2.96x	12.75x	0.91%	54.57B
YUNNAN YUNTIANHUA CO., LTD.	10.31x	1.17x	5.86x	5.3%	8.05B
UPL LIMITED	15.27x	1.13x	5.92x	1.56%	5.03B
PI INDUSTRIES LIMITED	32.51x	4.76x	20.23x	0.58%	3.96B
Average	22.48x	2.50x	11.19x	2.09%	17.9B
Weighted average by Cap.	28.28x	2.73x	11.91x	1.43%