Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:05 2026-07-24 EDT			5-day change	1st Jan Change
6.400 ^HKD	-0.47%		+0.47%	+4.07%

07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	72,345	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	1.87%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	72,345	72,345	72,345
Change	-	-80.09%	15.72%	49.99%	10.13%	1.87%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.79x	4.38x	4.05x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.44x	0.41x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.49x	0.46x	0.51x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.37x	2.2x	2.05x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.2x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.71x	3.47x	3.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3467	0.3812	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.27%	6.9%	7.43%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.263	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.1%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,568	32,849	35,283
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,501	20,827	21,986
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,245	14,344	15,597
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.526	5.526	5.526
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.79x	-	-	6.27%	10.68B
JPMORGAN CHASE & CO.	13.98x	-	-	1.79%	939B
BANK OF AMERICA CORPORATION	13.28x	-	-	1.91%	435B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	388B
HSBC HOLDINGS PLC	12.75x	-	-	4.05%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	301B
ROYAL BANK OF CANADA	18.57x	-	-	2.3%	291B
BANK OF CHINA LIMITED	6.09x	-	-	5.14%	269B
WELLS FARGO & COMPANY	11.86x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.29x	-	-	2.59%	258B
Average	10.84x			3.67%	350.9B
Weighted average by Cap.	11.87x			3.11%