Valuation China Shineway Pharmaceutical Group Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:32 2026-09-18 EDT			5-day change	1st Jan Change
8.125 ^HKD	-2.11%		+2.20%	-5.52%

08-27	China Shineway Pharmaceutical Group Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-27	China Shineway Pharmaceutical Group Limited Declares Second Interim Dividend in Respect of the Fiscal Year Ended December 31, 2026, Payable on 25 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,240	5,072	4,985	6,850	5,838	5,243	-	-
Change	-	19.61%	-1.71%	37.41%	-14.78%	-10.19%	-	-
Enterprise Value (EV)	49.32	25.13	4,985	6,850	5,838	5,243	5,243	5,243
Change	-	-49.04%	19,734.74%	37.41%	-14.78%	-10.19%	0%	0%
P/E	7.59x	6.99x	5.16x	8.17x	6.13x	6.94x	6.46x	6.07x
PBR	0.72x	0.79x	0.71x	-	0.72x	0.66x	-	-
PEG	-	0.2x	0.2x	-0.6x	0.5x	-0.3x	0.87x	0.94x
Capitalization / Revenue	1.32x	1.28x	1.1x	1.81x	1.86x	2.24x	2.23x	2.16x
EV / Revenue	0x	0x	0x	0x	0x	2.24x	2.23x	2.16x
EV / EBITDA	0x	0x	0x	0x	0x	6.45x	6.06x	5.75x
EV / EBIT	0x	0x	0x	0x	0x	6.45x	6.06x	5.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.39	0.32	0.42	0.54	-	-	-	-
Rate of return	6.95%	4.77%	6.36%	5.95%	-	-	-	-
EPS ²	0.74	0.96	1.28	1.11	1.26	1	1.074	1.143
Distribution rate	52.7%	33.3%	32.8%	48.6%	-	-	-	-
Net sales ¹	3,224	3,951	4,517	3,778	3,135	2,344	2,347	2,427
EBITDA ¹	826	1,022	1,316	1,306	1,047	813	865	911
EBIT ¹	643.6	835.8	1,139	1,025	896	813	865	911
Net income ¹	556.7	722.8	969.5	840.1	949.9	755	811	864
Net Debt	-4,191	-5,046	-	-	-	-	-	-
Reference price ²	5.613	6.714	6.599	9.068	7.728	6.940	6.940	6.940
Nbr of stocks (in thousands)	755,400	755,400	755,400	755,400	755,400	755,400	-	-
Announcement Date	3/29/22	3/30/23	3/28/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SHINEWAY PHARMACEUTICAL GROUP LIMITED	6.94x	-	-	-	782M
SUN PHARMACEUTICAL INDUSTRIES LTD.	33.9x	6.35x	22.04x	0.93%	45.94B
OTSUKA HOLDINGS CO., LTD.	15.9x	1.97x	8.74x	1.7%	37.22B
ZYDUS LIFESCIENCES LIMITED	27.81x	3.97x	16.44x	0.58%	12.06B
CIPLA LIMITED	27.15x	3.29x	17.06x	0.93%	11.74B
KRKA, D. D.	18.58x	3.37x	11.75x	3.79%	9.03B
GEDEON RICHTER	9.44x	2.18x	5.65x	4.7%	7.36B
GLENMARK PHARMACEUTICALS LIMITED	29.77x	3.9x	18.12x	0.16%	7.2B
ONO PHARMACEUTICAL CO., LTD.	15.18x	2.01x	6.67x	3.28%	7.15B
Average	20.52x	3.38x	13.31x	2.01%	15.39B
Weighted average by Cap.	24.33x	3.93x	14.98x	1.58%