Valuation China Resources Gas Group Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:06 2026-09-09 EDT			5-day change	1st Jan Change
17.37 ^HKD	-0.80%		+4.83%	-23.21%

08-28	China Resources Gas Group Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-28	China Resources Gas' Profit Up 1% in H1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	101,932	67,801	59,239	71,156	52,297	39,428	-	-
Change	-	-33.48%	-12.63%	20.12%	-26.5%	-24.61%	-	-
Enterprise Value (EV) ¹	100,864	79,080	71,984	86,086	68,305	55,001	53,736	50,649
Change	-	-21.6%	-8.97%	19.59%	-20.65%	-19.48%	-2.3%	-5.75%
P/E	15.6x	14x	11.1x	17.1x	14.6x	11.2x	10.7x	10x
PBR	2.42x	1.72x	1.45x	1.69x	1.17x	0.87x	0.85x	0.83x
PEG	-	-0.5x	1.1x	-0.8x	-1.1x	-42.97x	2.07x	1.58x
Capitalization / Revenue	1.3x	0.72x	0.58x	0.69x	0.54x	0.39x	0.38x	0.38x
EV / Revenue	1.29x	0.84x	0.71x	0.84x	0.7x	0.54x	0.52x	0.48x
EV / EBITDA	7.67x	7.03x	6.45x	7.09x	6.63x	5.09x	4.8x	4.39x
EV / EBIT	11.6x	10x	10.1x	13x	11.5x	7.86x	7.39x	6.93x
EV / FCF	37.3x	-41.9x	14.4x	30.7x	20.3x	10.4x	9.26x	7.96x
FCF Yield	2.68%	-2.39%	6.96%	3.26%	4.93%	9.65%	10.8%	12.6%
Dividend per Share ²	1.27	1.05	1.157	0.95	0.95	0.9574	0.9978	1.044
Rate of return	2.88%	3.58%	4.52%	3.09%	4.2%	5.51%	5.74%	6.01%
EPS ²	2.82	2.09	2.3	1.8	1.55	1.546	1.626	1.729
Distribution rate	45%	50.2%	50.3%	52.8%	61.3%	61.9%	61.4%	60.4%
Net sales ¹	78,175	94,338	101,272	102,676	97,733	101,305	103,048	104,771
EBITDA ¹	13,144	11,255	11,163	12,141	10,297	10,803	11,191	11,540
EBIT ¹	8,712	7,895	7,102	6,611	5,932	6,998	7,271	7,307
Net income ¹	6,395	4,733	5,224	4,088	3,547	3,551	3,749	4,011
Net Debt ¹	-1,068	11,279	12,745	14,930	16,008	15,574	14,309	11,221
Reference price ²	44.05	29.30	25.60	30.75	22.62	17.37	17.37	17.37
Nbr of stocks (in thousands)	2,314,013	2,314,013	2,314,013	2,314,013	2,311,968	2,269,867	-	-
Announcement Date	3/18/22	3/31/23	3/28/24	3/28/25	3/27/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RESOURCES GAS GROUP LIMITED	11.33x	0.55x	5.12x	5.47%	5.07B
THE HONG KONG AND CHINA GAS COMPANY LIMITED	21.65x	3.42x	14.84x	4.79%	17.37B
ITALGAS S.P.A.	11.41x	6.96x	9.09x	5.7%	9.93B
ENN NATURAL GAS CO., LTD.	11.26x	0.55x	4.22x	4.55%	8.75B
UGI CORPORATION	13.55x	-	-	3.92%	8.21B
KUNLUN ENERGY COMPANY LIMITED	9.89x	0.22x	2.66x	5.07%	8.44B
ENN ENERGY HOLDINGS LIMITED	8.07x	0.53x	4.96x	6.2%	7.29B
SOUTHWEST GAS HOLDINGS, INC.	20.13x	5.36x	11.39x	2.88%	6.44B
NEW JERSEY RESOURCES CORPORATION	15.13x	4.38x	12.5x	3.54%	5.48B
Average	13.60x	2.75x	8.10x	4.68%	8.55B
Weighted average by Cap.	14.44x	2.91x	8.89x	4.75%