Company Valuation: China Pipe Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 106.6 153.2 125.2 106.6 110.6 205.2
Change - 43.75% -18.26% -14.89% 3.75% 85.54%
Enterprise Value (EV) 1 93.35 134.2 64.55 -75.37 -64.83 -146
Change - 43.77% -51.91% -216.78% 13.98% -125.25%
P/E 5.29x 2.46x 2.54x 1.83x 1.27x 3.67x
PBR 0.19x 0.24x 0.19x 0.15x 0.14x 0.23x
PEG - 0x -0.1x 0.1x 0x -0.1x
Capitalization / Revenue 0.21x 0.22x 0.2x 0.15x 0.14x 0.32x
EV / Revenue 0.19x 0.2x 0.1x -0.11x -0.08x -0.23x
EV / EBITDA 3.42x 1.81x 1.16x -1.19x -0.68x -2.54x
EV / EBIT 4.14x 1.88x 1.2x -1.23x -0.7x -2.72x
EV / FCF 3.29x -1.38x 0.51x -1.83x 4.89x -0.63x
FCF Yield 30.4% -72.7% 195% -54.5% 20.4% -159%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0151 0.0468 0.0369 0.0438 0.0655 0.042
Distribution rate - - - - - -
Net sales 1 497.3 682.2 636.5 714.1 783.5 645.4
EBITDA 1 27.29 74.19 55.44 63.49 95.6 57.39
EBIT 1 22.57 71.46 53.72 61.41 92.37 53.76
Net income 1 20.15 62.31 49.22 58.39 87.22 55.97
Net Debt 1 -13.23 -19 -60.69 -182 -175.4 -351.2
Reference price 2 0.0800 0.1150 0.0940 0.0800 0.0830 0.1540
Nbr of stocks (in thousands) 1,332,266 1,332,266 1,332,266 1,332,266 1,332,266 1,332,266
Announcement Date 4/16/21 4/21/22 4/26/23 4/25/24 4/25/25 4/28/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.02M
20.68x1.52x14.51x1.58% 44.41B
24.36x3.02x14.9x1.79% 42.63B
11.58x0.91x5.98x3.47% 36.98B
29.64x5.93x20.11x2.32% 22.51B
22.19x1.89x13.71x0.66% 19.11B
16.83x2.28x11.36x1.7% 14.76B
18.77x3.08x12.7x1.32% 13.81B
-16.76x1.37x16.09x3.43% 11.04B
21.08x3.31x10.93x0.61% 9.87B
Average 16.48x 2.59x 13.37x 1.88% 21.51B
Weighted average by Cap. 18.63x 2.43x 13.22x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - China Pipe Group Limited

Historical PBR trend

Valuation ratios - PBR - China Pipe Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - China Pipe Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - China Pipe Group Limited

  1. Stock Market
  2. Stocks
  3. 380 Stock
  4. Valuation China Pipe Group Limited