Valuation Chevron Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-29			5-day change	1st Jan Change
3,686.00 ^MXN	+0.99%		+5.10%	+34.72%

06:46am	CPC says oil shipments at Black Sea terminal down 4 million tons so far this year	RE
06:02am	Facing climate lawsuits, Big Oil again turns to US Supreme Court	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,551	344,526	280,726	260,291	304,721	400,912	-	-
Change	-	53.43%	-18.52%	-7.28%	17.07%	31.57%	-	-
Enterprise Value (EV) ¹	250,245	349,964	293,339	278,047	339,182	419,599	414,900	413,927
Change	-	39.85%	-16.18%	-5.21%	21.99%	23.71%	-1.12%	-0.23%
P/E	14.4x	9.82x	13.1x	14.9x	23x	12.5x	14.4x	15.1x
PBR	1.62x	2.18x	1.74x	1.73x	1.63x	2.04x	1.99x	1.99x
PEG	-	0x	-0.3x	-1x	-0.7x	0x	-1.1x	-3.47x
Capitalization / Revenue	1.38x	1.4x	1.4x	1.28x	1.61x	1.73x	1.83x	1.86x
EV / Revenue	1.54x	1.42x	1.46x	1.37x	1.79x	1.81x	1.9x	1.92x
EV / EBITDA	6.13x	5.19x	6.07x	6x	8.05x	5.97x	6.48x	6.84x
EV / EBIT	11.2x	6.97x	9.76x	9.89x	16.2x	8.82x	10.1x	11.4x
EV / FCF	11.1x	9.86x	14.8x	18.5x	20.4x	10.3x	11.7x	13.5x
FCF Yield	8.99%	10.1%	6.75%	5.39%	4.89%	9.67%	8.58%	7.41%
Dividend per Share ²	5.31	5.68	6.04	6.52	6.84	7.136	7.455	7.744
Rate of return	4.52%	3.16%	4.05%	4.5%	4.49%	3.49%	3.65%	3.79%
EPS ²	8.14	18.28	11.36	9.72	6.63	16.41	14.19	13.57
Distribution rate	65.2%	31.1%	53.2%	67.1%	103%	43.5%	52.6%	57.1%
Net sales ¹	162,465	246,252	200,949	202,792	189,031	231,613	218,629	215,193
EBITDA ¹	40,825	67,483	48,293	46,377	42,143	70,339	64,032	60,522
EBIT ¹	22,351	50,190	30,053	28,100	20,960	47,562	41,055	36,465
Net income ¹	15,625	35,465	21,369	17,661	12,299	31,801	26,191	25,426
Net Debt ¹	25,694	5,438	12,613	17,756	34,461	18,686	13,988	13,015
Reference price ²	117.35	179.49	149.16	144.84	152.41	204.38	204.38	204.38
Nbr of stocks (in thousands)	1,913,518	1,919,471	1,882,048	1,797,091	1,999,354	1,961,603	-	-
Announcement Date	1/28/22	1/27/23	2/2/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	12.97x	3.38x	6.41x	5.52%	1,622B
CHEVRON CORPORATION	12.48x	1.81x	5.97x	3.49%	401B
PETROCHINA COMPANY LIMITED	8.19x	0.61x	3.98x	6.36%	294B
SHELL PLC	8.21x	0.94x	4.1x	3.28%	272B
TOTALENERGIES SE	7.94x	1.04x	4.33x	4.59%	197B
CNOOC LIMITED	6.03x	1.66x	2.66x	7.57%	149B
PETROBRAS	4.01x	1.61x	3.02x	8.3%	128B
EQUINOR ASA	7.46x	0.81x	1.96x	3.8%	98.51B
ENI S.P.A.	8.67x	0.84x	4.15x	4.7%	80.22B
Average	8.44x	1.41x	4.06x	5.29%	360.25B
Weighted average by Cap.	10.83x	2.30x	5.32x	5.23%