Company Valuation: Chesterfield Resources plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 14.24 10.77 2.02 0.6191 0.391 2.064
Change - -24.37% -81.24% -69.35% -36.84% 427.78%
Enterprise Value (EV) 1 11.8 10.01 1.716 0.3404 0.3226 0.9071
Change - -15.2% -82.85% -80.16% -5.22% 181.17%
P/E -11.1x -11x -0.55x -0.33x -0.47x 9.18x
PBR 3.04x 1.93x 0.75x 0.77x 3.41x 2x
PEG - 0.3x -0x 0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -15.8x -13.4x -2.85x 3.68x -0.51x -2.34x
EV / EBIT -15.7x -13.3x -0.45x -0.29x -0.5x -2.29x
EV / FCF -13.1x -4.97x -1.7x 0.18x 0.79x -3.15x
FCF Yield -7.61% -20.1% -58.7% 556% 126% -31.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0126 -0.008115 -0.0283 -0.0144 -0.00642 0.001198
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.7486 -0.7492 -0.6028 0.0925 -0.6347 -0.3877
EBIT 1 -0.7524 -0.7545 -3.803 -1.174 -0.6424 -0.3954
Net income 1 -0.8713 -0.9006 -3.659 -1.879 -0.8368 0.4194
Net Debt 1 -2.439 -0.763 -0.304 -0.2787 -0.0684 -1.156
Reference price 2 0.140000 0.089500 0.015500 0.004750 0.003000 0.011000
Nbr of stocks (in thousands) 101,711 120,328 130,328 130,328 130,328 187,594
Announcement Date 4/30/21 4/28/22 4/28/23 4/30/24 4/30/25 4/30/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.11M
26.14x10.1x15.48x1.98% 171B
23.85x3.55x8.48x0.84% 102B
11.12x1.29x5.33x3.19% 51.17B
25.74x5.07x7.68x1.75% 47.52B
85.59x4.72x14.32x0.03% 26.32B
14.44x4.29x7.04x5.53% 24.07B
18.73x3.44x11.74x1.01% 21.02B
6.78x0.28x7.72x6.27% 18.58B
Average 26.55x 4.09x 9.72x 2.58% 51.26B
Weighted average by Cap. 25.59x 5.85x 11.02x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CHF Stock
  4. Valuation Chesterfield Resources plc