|
Market Closed -
Börse Stuttgart
15:46:03 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 9.860 EUR | -4.64% |
|
-5.48% | -19.85% |
| 09-07 | CeoTronics AG Reports Earnings Results for the Full Year Ended May 31, 2026 | CI |
| 09-07 | CeoTronics AG Proposes Dividend | CI |
| Fiscal Period: May | 2017 (EUR) | 2018 (EUR) | 2019 (EUR) | 2020 (EUR) | 2021 (EUR) | 2022 (EUR) | 2023 (EUR) | 2024 (EUR) | 2025 (EUR) | 2026 (EUR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 7.92 | 8.35 | 4.45 | 11.47 | 11.21 | |||||
Return on Total Capital | 9.74 | 10.46 | 5.27 | 13.46 | 13.73 | |||||
Return On Equity % | 16.72 | 15.35 | 6.73 | 19.64 | 18.4 | |||||
Return on Common Equity | 16.72 | 15.35 | 6.73 | 19.64 | 18.4 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 49.07 | 48.16 | 46.75 | 40.85 | 44.83 | |||||
SG&A Margin | 25.28 | 25.12 | 26.51 | 17.22 | 18.44 | |||||
EBITDA Margin % | 15.64 | 15.65 | 11.59 | 15.88 | 21.28 | |||||
EBITA Margin % | 13.97 | 13.74 | 9.54 | 14.54 | 14.54 | |||||
EBIT Margin % | 11.48 | 12.9 | 8.79 | 14.22 | 14.54 | |||||
Income From Continuing Operations Margin % | 8.6 | 8.41 | 4.22 | 8.49 | 9.93 | |||||
Net Income Margin % | 8.6 | 8.41 | 4.22 | 8.49 | 9.93 | |||||
Net Avail. For Common Margin % | 8.6 | 8.41 | 4.22 | 8.49 | 9.93 | |||||
Normalized Net Income Margin | 7.39 | 7.51 | 4.07 | 7.77 | 8.88 | |||||
Levered Free Cash Flow Margin | -3.61 | 9.64 | -47.85 | 19.72 | 1.57 | |||||
Unlevered Free Cash Flow Margin | -3.25 | 10.18 | -46.62 | 20.7 | 1.82 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.1 | 1.04 | 0.81 | 1.29 | 1.23 | |||||
Fixed Assets Turnover | 4.54 | 4.17 | 4.06 | 7.18 | 4.96 | |||||
Receivables Turnover (Average Receivables) | 15.57 | 15.62 | 6.17 | 8.3 | 10.85 | |||||
Inventory Turnover (Average Inventory) | 1.37 | 1.23 | 0.91 | 1.62 | 1.64 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.79 | 1.9 | 1.55 | 2.79 | 6.03 | |||||
Quick Ratio | 0.29 | 0.34 | 0.44 | 0.95 | 2.42 | |||||
Operating Cash Flow to Current Liabilities | 0.12 | 0.54 | -0.61 | 1.4 | 2.4 | |||||
Days Sales Outstanding (Average Receivables) | 23.44 | 23.37 | 59.35 | 43.97 | 33.62 | |||||
Days Outstanding Inventory (Average Inventory) | 265.58 | 297.02 | 403.85 | 226 | 222.91 | |||||
Average Days Payable Outstanding | 24.47 | 30.54 | 22.62 | 18.85 | 16.48 | |||||
Cash Conversion Cycle (Average Days) | 264.54 | 289.84 | 440.58 | 251.12 | 240.05 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 45.28 | 36.52 | 92.31 | 24.81 | 20.79 | |||||
Total Debt / Total Capital | 31.17 | 26.75 | 48 | 19.88 | 17.21 | |||||
LT Debt/Equity | 18.4 | 12.71 | 14.22 | 8.89 | 20.79 | |||||
Long-Term Debt / Total Capital | 12.67 | 9.31 | 7.4 | 7.12 | 17.21 | |||||
Total Liabilities / Total Assets | 45.36 | 41.29 | 54.6 | 33.44 | 33.49 | |||||
EBIT / Interest Expense | 20.02 | 14.75 | 4.45 | 9.04 | 35.31 | |||||
EBITDA / Interest Expense | 27.28 | 17.9 | 5.87 | 10.1 | 51.66 | |||||
(EBITDA - Capex) / Interest Expense | 22.76 | 14.81 | 4.53 | 8.07 | 22.07 | |||||
Total Debt / EBITDA | 1.56 | 1.34 | 5.35 | 0.79 | 0.56 | |||||
Net Debt / EBITDA | 1.52 | 1.03 | 5.15 | 0.26 | -0.07 | |||||
Total Debt / (EBITDA - Capex) | 1.87 | 1.62 | 6.93 | 0.99 | 1.32 | |||||
Net Debt / (EBITDA - Capex) | 1.82 | 1.25 | 6.66 | 0.32 | -0.17 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 9.66 | 3.29 | -1.49 | 88.29 | 0.96 | |||||
Gross Profit, 1 Yr. Growth % | 13.45 | 1.36 | -4.37 | 64.52 | 10.8 | |||||
EBITDA, 1 Yr. Growth % | 0.82 | 3.31 | -34.84 | 122.5 | 35.24 | |||||
EBITA, 1 Yr. Growth % | 18.73 | 23.6 | -27.11 | 211.4 | 0.94 | |||||
EBIT, 1 Yr. Growth % | -2.45 | 16.06 | -32.84 | 204.37 | 3.27 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 19.39 | 0.92 | -50.57 | 279.12 | 18.02 | |||||
Net Income, 1 Yr. Growth % | 19.39 | 0.92 | -50.57 | 279.12 | 18.02 | |||||
Normalized Net Income, 1 Yr. Growth % | 13.02 | 4.91 | -46.6 | 259.33 | 15.47 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 18.75 | 0 | -52.71 | 231.81 | 17.41 | |||||
Accounts Receivable, 1 Yr. Growth % | 76.42 | -38.63 | 455.97 | -34.95 | -4.1 | |||||
Inventory, 1 Yr. Growth % | 32.06 | 6.62 | 65.88 | -11.86 | -1.74 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 25.03 | 2.62 | -0.57 | 13.63 | 74.87 | |||||
Total Assets, 1 Yr. Growth % | 19.73 | 2.13 | 49.23 | -2.77 | 14.43 | |||||
Tangible Book Value, 1 Yr. Growth % | 17.82 | 17.12 | 22.03 | 59.88 | 24.68 | |||||
Common Equity, 1 Yr. Growth % | 10.16 | 9.74 | 15.39 | 42.54 | 14.34 | |||||
Cash From Operations, 1 Yr. Growth % | -79.38 | 349.04 | -359.53 | -222.29 | -14.89 | |||||
Capital Expenditures, 1 Yr. Growth % | -59.01 | 7.68 | -3.81 | 128.01 | 285.03 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -141.98 | -375.53 | -589.16 | -177.6 | -91.98 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -136.07 | -423.23 | -550.97 | -183.62 | -91.11 | |||||
Dividend Per Share, 1 Yr. Growth % | 25 | 0 | 0 | 33.33 | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 9.04 | 6.43 | 0.87 | 36.19 | 37.88 | |||||
Gross Profit, 2 Yr. CAGR % | 13.11 | 7.24 | -1.54 | 25.43 | 35.02 | |||||
EBITDA, 2 Yr. CAGR % | 16.78 | 2.06 | -13.18 | 29.68 | 73.47 | |||||
EBITA, 2 Yr. CAGR % | 27.55 | 9.81 | -8.02 | 44.62 | 77.29 | |||||
EBIT, 2 Yr. CAGR % | 15.61 | 6.4 | -11.71 | 42.98 | 77.29 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 23.8 | 9.77 | -29.37 | 36.89 | 111.53 | |||||
Net Income, 2 Yr. CAGR % | 23.8 | 9.77 | -29.37 | 36.89 | 111.53 | |||||
Normalized Net Income, 2 Yr. CAGR % | 23.44 | 8.89 | -25.15 | 38.53 | 103.7 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 23.29 | 8.97 | -31.24 | 25.26 | 97.37 | |||||
Accounts Receivable, 2 Yr. CAGR % | -16.7 | 4.06 | 84.72 | 90.17 | -21.02 | |||||
Inventory, 2 Yr. CAGR % | 18.35 | 18.66 | 32.99 | 20.91 | -6.94 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 13.98 | 13.27 | 1.01 | 6.29 | 40.96 | |||||
Total Assets, 2 Yr. CAGR % | 8.97 | 10.58 | 23.45 | 20.45 | 5.48 | |||||
Tangible Book Value, 2 Yr. CAGR % | 23.84 | 17.47 | 19.55 | 39.68 | 41.19 | |||||
Common Equity, 2 Yr. CAGR % | 14.56 | 9.95 | 12.53 | 28.25 | 27.66 | |||||
Cash From Operations, 2 Yr. CAGR % | -18.77 | -3.78 | 241.38 | 78.15 | 2.02 | |||||
Capital Expenditures, 2 Yr. CAGR % | 32.51 | -33.56 | 1.77 | 48.09 | 196.29 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -34.27 | 7.54 | 267.12 | 94.83 | -75.05 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -35.59 | 7.98 | 281.79 | 94.19 | -72.73 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | 11.8 | 0 | 15.47 | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 19.85 | 7.09 | 3.72 | 24.2 | 23.26 | |||||
Gross Profit, 3 Yr. CAGR % | 23.16 | 9.05 | 3.22 | 16.83 | 20.35 | |||||
EBITDA, 3 Yr. CAGR % | 63.31 | 12.1 | -8.75 | 24.83 | 31.51 | |||||
EBITA, 3 Yr. CAGR % | 98.4 | 18.22 | -6.2 | 34.4 | 28.28 | |||||
EBIT, 3 Yr. CAGR % | 85.82 | 15.76 | -8.72 | 33.38 | 28.28 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 99 | 15.65 | -15.87 | 23.66 | 30.29 | |||||
Net Income, 3 Yr. CAGR % | 99 | 15.65 | -15.87 | 23.66 | 30.29 | |||||
Normalized Net Income, 3 Yr. CAGR % | 102.15 | 16.92 | -14.13 | 26.27 | 30.37 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 96.61 | 14.98 | -17.5 | 16.2 | 22.59 | |||||
Accounts Receivable, 3 Yr. CAGR % | -6.4 | -24.76 | 81.91 | 30.44 | 51.37 | |||||
Inventory, 3 Yr. CAGR % | 22.91 | 14.3 | 32.68 | 15.95 | 12.83 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 11.13 | 10.06 | 8.46 | 5.05 | 25.48 | |||||
Total Assets, 3 Yr. CAGR % | 10.95 | 6.64 | 22.2 | 14.01 | 18.41 | |||||
Tangible Book Value, 3 Yr. CAGR % | 16.03 | 21.55 | 18.97 | 31.71 | 34.49 | |||||
Common Equity, 3 Yr. CAGR % | 14.93 | 12.93 | 11.73 | 21.76 | 23.43 | |||||
Cash From Operations, 3 Yr. CAGR % | -6.47 | 43.63 | 33.94 | 142.45 | 39.27 | |||||
Capital Expenditures, 3 Yr. CAGR % | 30.98 | 23.65 | -24.84 | 33.17 | 103.63 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 15.65 | 5.98 | 78.19 | 118.69 | -32.73 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 19.07 | 10.28 | 73.89 | 130.14 | -30.52 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | 7.72 | 10.06 | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 8.19 | 11.26 | 11.86 | 17.9 | 16.23 | |||||
Gross Profit, 5 Yr. CAGR % | 9.67 | 14.63 | 12.61 | 15.33 | 14.92 | |||||
EBITDA, 5 Yr. CAGR % | 19.34 | 128.24 | 26.84 | 21.54 | 21.54 | |||||
EBITA, 5 Yr. CAGR % | 24.93 | 56.16 | 40.26 | 26.54 | 19.04 | |||||
EBIT, 5 Yr. CAGR % | 20.12 | 54.2 | 37.98 | 25.97 | 19.04 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 14.85 | 64.18 | 31.49 | 23.72 | 21.65 | |||||
Net Income, 5 Yr. CAGR % | 14.85 | 64.18 | 31.49 | 23.72 | 21.65 | |||||
Normalized Net Income, 5 Yr. CAGR % | 23.3 | 40.12 | 35.86 | 25.13 | 21.31 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 14.87 | 66.16 | 29.15 | 18.99 | 16.95 | |||||
Accounts Receivable, 5 Yr. CAGR % | -5.72 | -13.34 | 22.85 | 9.02 | 30.3 | |||||
Inventory, 5 Yr. CAGR % | 15.51 | 15.59 | 26.85 | 16.9 | 15.13 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 4.98 | 5.95 | 6.97 | 8.54 | 20.45 | |||||
Total Assets, 5 Yr. CAGR % | 8.71 | 7.42 | 15.79 | 11.96 | 15.21 | |||||
Tangible Book Value, 5 Yr. CAGR % | 1.5 | 7.27 | 17.43 | 28.5 | 27.4 | |||||
Common Equity, 5 Yr. CAGR % | 6.95 | 9.88 | 13.96 | 18.82 | 17.85 | |||||
Cash From Operations, 5 Yr. CAGR % | -14.33 | 106.29 | 56.99 | 56.55 | 20.12 | |||||
Capital Expenditures, 5 Yr. CAGR % | 14.12 | 24.67 | 18.41 | 32.9 | 30.1 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 60.35 | 12.28 | 83.57 | 35.21 | -18.84 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 36.01 | 14.97 | 89.76 | 38.29 | -17.12 | |||||
Dividend Per Share, 5 Yr. CAGR % | 24.57 | - | - | - | - |
- Stock Market
- Stocks
- CEK Stock
- CEK Stock
- Financials CeoTronics AG
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















