Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 54,142 - -
Change - 137.58% 8.29% 73.94% 32.83% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 54,129 53,740 53,594
Change - 148.79% 5.98% 69.79% 32.73% -0.72% -0.27%
P/E - 1,235x 843x -87.4x 147x 52x 34.8x
PBR - 10.6x 5.07x 12.5x 12.4x 9.4x 7.25x
PEG - - 21.6x 0x -1x 0x 0.7x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.77x 3.97x 3.31x
EV / Revenue - 2.16x 2.08x 4.24x 4.76x 3.94x 3.28x
EV / EBITDA - 26.4x 24.2x 28x 32.5x 26.4x 21.9x
EV / EBIT - 55.9x 45.6x 31x 35x 27.5x 22.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 1.36 1.89 -31.62 25 70.6 105.5
Distribution rate - - - - - - -
Net sales 1 - 10,482 11,554 9,627 11,360 13,632 16,358
EBITDA 1 - 858.5 993.4 1,454 1,668 2,036 2,446
EBIT 1 - 405.7 526.3 1,318 1,547 1,957 2,369
Net income 1 66.94 -27.55 -19.27 -518.1 368 1,040 1,555
Net Debt 1 - 1,021 583.4 18.8 -13 -402 -548
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 3,672.85 3,672.85 3,672.85
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 5/27/23 5/22/24 5/22/25 5/14/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
83.4x24x61.37x0.63% 16.02B
51.45x14.66x43.95x1.48% 2.06B
36.35x - - - 1.68B
25.66x5x15.83x2.94% 1.58B
Average 49.21x 14.55x 40.38x 1.68% 5.34B
Weighted average by Cap. 72.33x 21.49x 55.88x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. CENTUM Stock
  5. Valuation Centum Electronics Limited