Company Valuation: Central Pacific Financial Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 787.8 552.2 532.2 786.2 835.9 973.8 - -
Change - -29.91% -3.62% 47.73% 6.32% 16.49% - -
Enterprise Value (EV) 787.8 552.2 532.2 786.2 835.9 973.8 973.8 973.8
Change - -29.91% -3.62% 47.73% 6.32% 16.49% 0% 0%
P/E 9.95x 7.57x 9.07x 14.7x 10.9x 11.6x 10.5x 10.1x
PBR 1.4x 1.21x 1.06x 1.46x 1.39x 1.58x 1.47x -
PEG - -1.43x -0.5x -1.59x 0.2x 0.8x 1.09x 2.24x
Capitalization / Revenue 3.09x 2.1x 2.07x 3.14x 2.85x 3.19x 3.08x -
EV / Revenue 0x 0x 0x 0x 0x 3.19x 3.08x -
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x 0x 0x 7.87x 7.55x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.96 1.04 1.04 1.04 1.09 1.18 1.24 -
Rate of return 3.41% 5.13% 5.28% 3.58% 3.5% 3.12% 3.28% -
EPS 2 2.83 2.68 2.17 1.97 2.86 3.274 3.588 3.75
Distribution rate 33.9% 38.8% 47.9% 52.8% 38.1% 36% 34.6% -
Net sales 1 254.6 263.5 256.7 250.5 293.4 305.7 316.2 -
EBITDA - - - - - - - -
EBIT 1 - 97.5 92.52 90.87 114.7 123.8 129 -
Net income 1 79.89 73.93 58.67 53.41 77.48 85.03 89.94 -
Net Debt - - - - - - - -
Reference price 2 28.17 20.28 19.68 29.05 31.16 37.82 37.82 37.82
Nbr of stocks (in thousands) 27,967 27,228 27,043 27,065 26,828 25,747 - -
Announcement Date 1/26/22 1/25/23 1/31/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.55x - - 3.12% 974M
13.48x - - 1.9% 892B
6.25x - - 4.97% 433B
6.8x - - 4.67% 381B
11.54x - - 2.36% 351B
6.36x - - 4.89% 344B
6.78x - - 4.71% 316B
10.55x - - 4.93% 294B
17.59x - - 2.39% 281B
11.26x - - 2.3% 248B
Average 10.22x 3.62% 354B
Weighted average by Cap. 10.32x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Central Pacific Financial Corp.

Historical PBR trend

Valuation ratios - PBR - Central Pacific Financial Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Central Pacific Financial Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Central Pacific Financial Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Central Pacific Financial Corp.
  1. Stock Market
  2. Stocks
  3. CPF Stock
  4. Valuation Central Pacific Financial Corp.