Valuation Cella Space Limited

Stocks

Delayed Bombay S.E. Other stock markets 00:50:45 2026-07-21 EDT			5-day change	1st Jan Change
24.10 ^INR	+4.97%		+27.51%	+81.20%

07-13	Cella Space Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-26	Cella Space Limited Announces Appointment of Adith K.L as Company Secretary and Compliance Officer, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	58.79	103.8	136.9	171.7	169.3	191.4
Change	-	76.55%	31.92%	25.38%	-1.41%	13.1%
Enterprise Value (EV) ¹	441.8	596.8	717.3	746.4	745.3	43.71
Change	-	35.1%	20.19%	4.06%	-0.14%	-94.14%
P/E	7.08x	28.9x	13.3x	15.2x	71.8x	0.37x
PBR	-0.24x	-0.43x	-0.59x	-0.81x	-0.81x	0.62x
PEG	-	-0.5x	0x	3.85x	-0.9x	0x
Capitalization / Revenue	2.19x	3.17x	2.56x	2.32x	2.18x	7.78x
EV / Revenue	16.4x	18.2x	13.4x	10.1x	9.58x	1.78x
EV / EBITDA	147x	29.4x	20.4x	15.6x	16.2x	-11.5x
EV / EBIT	-341x	47.7x	29.2x	21.4x	22.2x	-5.89x
EV / FCF	-3.11x	-3.05x	-6.11x	-86.5x	-169x	-0.28x
FCF Yield	-32.1%	-32.8%	-16.4%	-1.16%	-0.59%	-363%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.4338	0.1873	0.5387	0.56	0.117	25.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	26.89	32.78	53.39	74.05	77.77	24.62
EBITDA ¹	3.005	20.3	35.2	47.92	46.15	-3.814
EBIT ¹	-1.296	12.52	24.58	34.94	33.53	-7.427
Net income ¹	8.102	3.587	10.32	11.32	2.358	514
Net Debt ¹	383	493	580.4	574.7	576.1	-147.7
Reference price ²	3.07	5.42	7.15	8.52	8.40	9.50
Nbr of stocks (in thousands)	19,151	19,151	19,151	20,151	20,151	20,151
Announcement Date	12/4/20	9/4/21	8/27/22	8/4/23	8/31/24	8/21/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CELLA SPACE LIMITED	-	-	-	-	4.8M
UNITED PARCEL SERVICE, INC.	16.65x	1.32x	9.62x	5.57%	96.18B
DHL GROUP	16.69x	1.02x	7.5x	3.47%	71.03B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	26.58x	1.95x	18.52x	0.9%	23.2B
J&T GLOBAL EXPRESS LIMITED	19.86x	0.71x	8.1x	-.--%	11.49B
INPOST S.A.	25.99x	2.47x	9.23x	-.--%	8.82B
GXO LOGISTICS, INC.	29.53x	0.57x	8.42x	-.--%	6.07B
SG HOLDINGS CO.,LTD.	15.75x	0.72x	8.11x	3.33%	5.95B
SINOTRANS LIMITED	8.78x	0.28x	5.37x	8.05%	5.56B
Average	19.98x	1.13x	9.36x	2.67%	25.37B
Weighted average by Cap.	18.32x	1.24x	9.60x	3.8%