|
Market Closed -
Euronext Paris
11:55:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 10.36 EUR | -0.58% |
|
+0.78% | -23.54% |
| 09-01 | Turkish companies confirm talks on stakes in EV maker TOGG | RE |
| 08-31 | Turkey's wealth fund to become shareholder in local EV maker TOGG, Vestel and Anadolu to exit | RE |
Company Valuation: Cegedim
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 331.1 | 198.9 | 243.6 | 174.8 | 186.6 | 142.3 | - | - |
| Change | - | -39.93% | 22.47% | -28.22% | 6.71% | -23.75% | - | - |
| Enterprise Value (EV) 1 | 582.4 | 427.9 | 482.1 | 359.3 | 418.8 | 304.4 | 276 | 244.6 |
| Change | - | -26.53% | 12.65% | -25.46% | 16.55% | -27.32% | -9.33% | -11.39% |
| P/E | 12.6x | 14.6x | -35.7x | -11.6x | 19.4x | 6.79x | 5.18x | 4.47x |
| PBR | 1.43x | 0.7x | 0.83x | 0.62x | 0.66x | 0.49x | 0.46x | 0.42x |
| PEG | - | -0.3x | 0x | -0x | -0x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.63x | 0.36x | 0.4x | 0.27x | 0.29x | 0.22x | 0.21x | 0.2x |
| EV / Revenue | 1.11x | 0.77x | 0.78x | 0.55x | 0.65x | 0.46x | 0.4x | 0.35x |
| EV / EBITDA | 5.56x | 4.45x | 4.43x | 2.91x | 3.4x | 2.16x | 1.82x | 1.54x |
| EV / EBIT | 14.6x | 16.7x | 15.2x | 9.1x | 11x | 5.84x | 4.65x | 3.83x |
| EV / FCF | 24.1x | 41.4x | 21.5x | 30.1x | 8.07x | 13.2x | 9.87x | 7.91x |
| FCF Yield | 4.15% | 2.42% | 4.65% | 3.32% | 12.4% | 7.59% | 10.1% | 12.6% |
| Dividend per Share 2 | 0.5 | - | - | - | - | - | - | - |
| Rate of return | 2.08% | - | - | - | - | - | - | - |
| EPS 2 | 1.9 | 1 | -0.5 | -1.1 | 0.7 | 1.525 | 2 | 2.32 |
| Distribution rate | 26.3% | - | - | - | - | - | - | - |
| Net sales 1 | 524.7 | 555.6 | 616 | 654.5 | 649.2 | 659.6 | 684 | 706.6 |
| EBITDA 1 | 104.7 | 96.2 | 108.8 | 123.6 | 123.3 | 141 | 152 | 159 |
| EBIT 1 | 39.9 | 25.67 | 31.67 | 39.48 | 38.09 | 52.15 | 59.35 | 63.9 |
| Net income 1 | 26.22 | 13.62 | -7.407 | -14.71 | 9.398 | 21.3 | 28 | 32.3 |
| Net Debt 1 | 251.3 | 229 | 238.5 | 184.5 | 232.3 | 162.2 | 133.8 | 102.3 |
| Reference price 2 | 24.00 | 14.56 | 17.86 | 12.75 | 13.55 | 10.36 | 10.36 | 10.36 |
| Nbr of stocks (in thousands) | 13,796 | 13,660 | 13,638 | 13,712 | 13,768 | 13,731 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.83x | 0.46x | 2.16x | -.--% | 166M | |
| 22.79x | 6.18x | 11.04x | 1.4% | 420B | |
| 25.7x | 5.15x | 16.25x | 1.48% | 243B | |
| 88.5x | 8.61x | 23.05x | -.--% | 141B | |
| -4.95x | 100.35x | 1336.86x | -.--% | 47.33B | |
| 37.73x | 3.54x | 13.02x | 0.18% | 46.66B | |
| 29.29x | 11.43x | 18.7x | -.--% | 23.75B | |
| 35.59x | 2.36x | 21.48x | -.--% | 19.68B | |
| 110.64x | 10.62x | 45.28x | -.--% | 16.05B | |
| -213.01x | 3.77x | 12.62x | - | 13.78B | |
| Average | 13.91x | 15.25x | 150.05x | 0.34% | 97.13B | |
| Weighted average by Cap. | 30.97x | 10.83x | 79.78x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALCGM Stock
- Valuation Cegedim
Select your edition
All financial news and data tailored to specific country editions
