Company Valuation: CCME Global Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 96.98 121.3 139 169.8 238.4 4,479
Change - 25.07% 14.58% 22.17% 40.43% 1,778.55%
Enterprise Value (EV) 1 96.89 121.2 138.9 169.7 238.4 4,105
Change - 25.04% 14.65% 22.19% 40.44% 1,622.27%
P/E -82.9x -104x -97.2x -4.47x 6.8x -187x
PBR 1.07x 1.35x 1.57x 3.38x 2.79x 11.2x
PEG - - -4.4x -0x -0x 2x
Capitalization / Revenue - - - - 6,501,418x 12,796,700,000x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -83.4x -104x -101x -4.47x 6.8x -574x
EV / FCF 225x 249x 310x 11.9x -18.1x 76.4x
FCF Yield 0.44% 0.4% 0.32% 8.38% -5.52% 1.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.09 -0.09 -0.11 -2.921 2.696 -0.53
Distribution rate - - - - - -
Net sales - - - - 36.67 0.35
EBITDA - - - - - -
EBIT 1 -1.162 -1.163 -1.374 -37.97 35.05 -7.147
Net income 1 -1.163 -1.167 -1.374 -37.98 35.05 -7.147
Net Debt 1 -0.0887 -0.138 -0.071 -0.06 -0.057 -373.6
Reference price 2 7.46 9.33 10.69 13.06 18.34 98.98
Nbr of stocks (in thousands) 13,000 13,000 13,000 13,000 13,000 45,250
Announcement Date 9/6/21 9/5/22 9/4/23 9/6/24 9/3/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.68M
-157.42x2.16x19.9x0.14% 37.87B
-32.41x1.18x68.75x-.--% 14.95B
17.35x0.46x8.84x3.02% 10.08B
9x1.1x9.1x4.71% 5.25B
-16.2x0.67x17.72x0.12% 4.59B
11.06x0.31x4.23x1.72% 4.43B
30.57x1.92x14.63x1.29% 3.56B
17.49x - - 4.03% 3.29B
Average -15.07x 1.12x 20.45x 1.88% 9.34B
Weighted average by Cap. -72.40x 1.50x 25.65x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GENESIS Stock
  4. Valuation CCME Global Limited