|
Market Closed -
Euronext Paris
11:55:00 2026-11-10 EST
|
5-day change | 1st Jan Change | ||
| 3.740 EUR | -0.53% |
|
+1.63% | +2.75% |
| 09-09 | CBo Territoria SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 09-04 | Weekly earnings calendar: Oracle vs Adobe, a battle of old hands |  |
Company Valuation: CBo Territoria
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131.1 | 131.1 | 127.1 | 127.7 | 131 | - | - |
| Change | - | - | -3.04% | 0.51% | 2.59% | - | - |
| Enterprise Value (EV) 1 | 318.4 | 275.5 | 127.1 | 271.3 | 289.7 | 303.6 | 324.4 |
| Change | - | - | -53.87% | 113.52% | 6.79% | 4.8% | 6.85% |
| P/E | 9.38x | 9.38x | - | 7.43x | 7.48x | 7.63x | 6.8x |
| PBR | 0.58x | 0.54x | - | 0.51x | 0.51x | 0.49x | 0.47x |
| PEG | - | - | - | - | 3.67x | -3.81x | 0.6x |
| Capitalization / Revenue | 1.53x | 1.54x | 1.91x | 2.4x | 2.5x | 2.3x | 2.04x |
| EV / Revenue | 3.72x | 3.24x | 1.91x | 5.09x | 5.52x | 5.34x | 5.05x |
| EV / EBITDA | 13x | 10.2x | - | 11.1x | 12.3x | 12.4x | 11.8x |
| EV / EBIT | 14.6x | 11x | 5.25x | 11.6x | 12.4x | 12.5x | 12x |
| EV / FCF | 18.1x | 8.14x | 5.34x | 38.4x | -50.8x | -67.5x | -31.2x |
| FCF Yield | 5.52% | 12.3% | 18.7% | 2.61% | -1.97% | -1.48% | -3.21% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.27 | 0.27 | 0.3 |
| Rate of return | 6.56% | 6.56% | 6.72% | 6.59% | 7.22% | 7.22% | 8.02% |
| EPS 2 | 0.39 | 0.39 | - | 0.49 | 0.5 | 0.49 | 0.55 |
| Distribution rate | 61.5% | 61.5% | - | 49% | 54% | 55.1% | 54.5% |
| Net sales 1 | 85.7 | 84.9 | 66.6 | 53.3 | 52.5 | 56.9 | 64.3 |
| EBITDA 1 | 24.52 | 26.99 | - | 24.48 | 23.6 | 24.5 | 27.4 |
| EBIT 1 | 21.8 | 25.1 | 24.2 | 23.3 | 23.4 | 24.2 | 27 |
| Net income 1 | 15.7 | 14.1 | 14.6 | 17.2 | 17.5 | 17.4 | 19.2 |
| Net Debt 1 | 187.3 | 144.4 | - | 143.6 | 158.7 | 172.6 | 193.4 |
| Reference price 2 | 3.660 | 3.660 | 3.570 | 3.640 | 3.740 | 3.740 | 3.740 |
| Nbr of stocks (in thousands) | 35,807 | 35,807 | 35,593 | 35,085 | 35,032 | - | - |
| Announcement Date | 3/16/22 | 3/6/24 | 3/5/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.52x | 5.53x | 12.31x | 7.18% | 148M | |
| 63.37x | - | - | - | 68.9B | |
| 13.69x | 4.73x | 12.13x | 3.52% | 43.38B | |
| 5.91x | 0.8x | 1.59x | 8.22% | 30.8B | |
| 19.75x | 4.09x | 16.57x | 1.24% | 30.56B | |
| 8.71x | 1.55x | 8.59x | 4.04% | 29.03B | |
| 14.55x | 3.13x | 15.03x | 2.4% | 26.8B | |
| 10.92x | 2.15x | 8.32x | 3.85% | 21.96B | |
| 39.12x | 19.32x | 68.55x | 1.14% | 19.94B | |
| 7.71x | 0.85x | 3.11x | 2.9% | 19.71B | |
| Average | 19.13x | 4.68x | 16.24x | 3.83% | 29B | |
| Weighted average by Cap. | 25.96x | 4.20x | 15.05x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CBOT Stock
- Valuation CBo Territoria
Select your edition
All financial news and data tailored to specific country editions
