Company Valuation: CBL & Associates Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 623.6 734.7 781.5 904.3 1,135 1,560 -
Change - 17.81% 6.36% 15.72% 25.53% 37.4% -
Enterprise Value (EV) 623.6 734.7 781.5 904.3 1,135 1,560 1,560
Change - 17.81% 6.36% 15.72% 25.53% 37.4% 0%
P/E -13.1x - 144x 15.7x - 15.6x -
PBR - - - - - - -
PEG - - - 0x - - -
Capitalization / Revenue - 1.31x 1.46x 1.75x - 2.66x -
EV / Revenue - 0x 0x 0x - 2.66x -
EV / EBITDA - - 0x 0x - 4.02x -
EV / EBIT - - - - 0x 7.83x 7.44x
EV / FCF - - - - 0x 23.2x 24.5x
FCF Yield - - - - 1.34% 4.32% 4.08%
Dividend per Share 2 - - - - 1.7 2.5 1.8
Rate of return - - - - 4.59% 4.96% 3.57%
EPS 2 -2.39 - 0.17 1.87 - 3.24 -
Distribution rate - - - - - 77.2% -
Net sales 1 - 563 535.3 515.6 - 586 -
EBITDA 1 - - 284.1 273.2 - 388 -
EBIT 1 - - - - 136.6 199.2 209.7
Net income 1 -470.6 - 5.433 57.76 133.9 102.3 39.28
Net Debt - - - - - - -
Reference price 2 31.20 23.08 24.42 29.41 37.00 50.41 50.41
Nbr of stocks (in thousands) 19,989 31,834 32,001 30,749 30,683 30,943 -
Announcement Date 3/31/22 2/21/23 2/12/24 2/14/25 2/13/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 4.96% 1.56B
34.07x18.19x22.83x3.34% 122B
33.24x14.69x18.87x4.14% 70.46B
37.77x14.9x15.4x5.73% 53.7B
18.5x15.6x17.81x1.12% 38.84B
14x22.71x27.43x3.59% 16.54B
28.53x11.15x15.29x4.42% 16.29B
8.24x11.94x14.63x6.06% 14.69B
18.27x16.28x23.88x5.27% 14.23B
29.92x11.35x16.61x4.07% 13.63B
Average 24.73x 15.20x 19.19x 4.27% 36.16B
Weighted average by Cap. 29.77x 16.03x 19.75x 3.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CBL & Associates Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - CBL & Associates Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CBL & Associates Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CBL & Associates Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - CBL & Associates Properties, Inc.
  1. Stock Market
  2. Stocks
  3. CBL Stock
  4. Valuation CBL & Associates Properties, Inc.