Company Valuation: Catalyst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 698.1 1,936 1,792 2,489 2,869 3,853 - -
Change - 177.28% -7.42% 38.9% 15.25% 34.29% - -
Enterprise Value (EV) 506.8 1,637 1,655 1,972 2,160 3,853 3,853 3,853
Change - 223.05% 1.05% 19.17% 9.53% 78.39% 0% 0%
P/E 18.3x 24.8x 26.7x 15.9x 13.9x 16.1x 13.1x 12.2x
PBR 3.53x 6.9x 4.93x 3.47x 3x - - -
PEG - 0x -1.7x 0x 0.5x 1x 0.6x 1.69x
Capitalization / Revenue 4.96x 9.04x 4.5x 5.06x 4.87x 6.06x 5.37x 4.86x
EV / Revenue 0x 0x 0x 0x 0x 6.06x 5.37x 4.86x
EV / EBITDA - - - 0x 0x 10.6x 9.48x 9x
EV / EBIT 0x 0x 0x 0x 0x 12.1x 10x 9.33x
EV / FCF 0x 0x 0x 0x 0x 17.4x 14.2x 12.3x
FCF Yield 8.5% 5.99% 8% 9.61% 7.27% 5.74% 7.03% 8.15%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.37 0.75 0.63 1.31 1.68 1.953 2.407 2.58
Distribution rate - - - - - - - -
Net sales 1 140.8 214.2 398.2 491.7 589 636.2 717.9 792.2
EBITDA 1 - - - 255.1 320.4 363.3 406.5 428
EBIT 1 52.38 101.8 86.81 195.1 257.8 318 385.3 412.8
Net income 1 39.48 83.08 71.41 163.9 214.3 231.1 316.2 320
Net Debt -191.3 -298.4 -137.6 -517.6 -709.2 - - -
Reference price 2 6.77 18.60 16.81 20.87 23.34 31.47 31.47 31.47
Nbr of stocks (in thousands) 103,118 104,071 106,611 119,273 122,912 122,420 - -
Announcement Date 3/16/22 3/15/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.29x3.79x10.17x0.58% 67.96B
27.02x5.55x16.28x0.59% 54.4B
32.87x11.12x21.25x-.--% 40.63B
-46.91x3.29x9.71x3.27% 41.74B
30.31x3.47x10.96x-.--% 29.37B
-8.83x12.88x-7.91x-.--% 30.38B
17.2x3.3x10.01x-.--% 23.68B
57.92x6.05x41.38x-.--% 19.15B
26.74x5.48x14.72x-.--% 17.14B
Average 17.07x 6.10x 14.06x 0.49% 36.05B
Weighted average by Cap. 14.24x 5.95x 12.97x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CPRX Stock
  4. CN2 Stock
  5. Valuation Catalyst Pharmaceuticals, Inc.