Company Valuation: Castle Biosciences, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,103 620.3 580.7 746.4 1,135 1,017 - -
Change - -43.76% -6.38% 28.53% 52.12% -10.4% - -
Enterprise Value (EV) 773.4 361.7 337.6 746.4 1,135 1,017 1,017 1,017
Change - -53.23% -6.65% 121.07% 52.12% -10.4% 0% 0%
P/E -34.6x -9.12x -10.1x 43x -46.9x -26.5x -36.5x -93.8x
PBR 2.62x 1.54x 1.48x 1.71x 2.39x 2.14x 2.07x -
PEG - -0x 0.6x -0x 0x -0.5x 1.3x 1.5x
Capitalization / Revenue 11.7x 4.53x 2.64x 2.25x 3.3x 2.72x 2.47x 2.21x
EV / Revenue 0x 0x 0x 0x 0x 2.72x 2.47x 2.21x
EV / EBITDA -0x -0x -0x 0x 0x 89.1x 40.7x 22.9x
EV / EBIT -0x -0x -0x 0x -0x -22x -31.8x -69.5x
EV / FCF -0x -0x -0x 0x 0x -47.3x 76.2x 35x
FCF Yield -2.04% -7.62% -3.31% 4.9% 2.49% -2.11% 1.31% 2.86%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.24 -2.58 -2.14 0.62 -0.83 -1.258 -0.9133 -0.355
Distribution rate - - - - - - - -
Net sales 1 94.08 137 219.8 332.1 344.2 373.5 412.5 461.4
EBITDA 1 -36.67 -62.31 -55.65 74.99 43.85 11.42 24.98 44.39
EBIT 1 -40.08 -72.86 -67.98 8.67 -42.81 -46.18 -31.99 -14.64
Net income 1 -31.29 -67.14 -57.47 18.24 -24.16 -37.43 -24.56 -7.809
Net Debt -329.6 -258.6 -243.1 - - - - -
Reference price 2 42.87 23.54 21.58 26.65 38.90 33.30 33.30 33.30
Nbr of stocks (in thousands) 25,730 26,352 26,911 28,007 29,189 30,550 - -
Announcement Date 2/28/22 2/28/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-26.3x - - - 1.01B
34.01x4.08x15.69x2.48% 179B
23.84x4.68x16.31x1.17% 118B
20.4x3.54x12.67x2.97% 117B
31.64x3.06x12.36x2.24% 93.26B
18.15x0.21x13.14x0.72% 63.16B
31.42x7.87x20.23x1.26% 55.68B
39.45x3.63x12.37x2.1% 54.18B
37.95x9.42x26.36x-.--% 44.15B
40.74x3.29x12.28x0.53% 33.95B
Average 25.13x 4.42x 15.71x 1.5% 75.94B
Weighted average by Cap. 29.38x 4.16x 15.26x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Castle Biosciences, Inc.

Historical PBR trend

Valuation ratios - PBR - Castle Biosciences, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Castle Biosciences, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Castle Biosciences, Inc.

  1. Stock Market
  2. Stocks
  3. CSTL Stock
  4. Valuation Castle Biosciences, Inc.