Company Valuation: CASI Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 365.6 111.8 24.35 95.38 43.84 17.47
Change - -69.41% -78.22% 291.63% -54.03% -60.16%
Enterprise Value (EV) 1 302.5 65.43 -25.64 85.85 49.89 39.32
Change - -78.37% -139.18% 434.86% -41.88% -21.19%
P/E -6.75x -2.96x -0.59x -3.55x -1.11x -0.33x
PBR 4.48x 1.32x 0.54x 3.96x 23.7x -0.47x
PEG - 0.1x -0.1x 0.1x -0x -0.26x
Capitalization / Revenue 24.1x 3.71x 0.56x 2.82x 1.54x 0.84x
EV / Revenue 20x 2.17x -0.59x 2.53x 1.75x 1.9x
EV / EBITDA -9.65x -1.96x 1.07x -3.99x -1.35x -0.95x
EV / EBIT -9.08x -1.85x 0.97x -3.4x -1.27x -0.92x
EV / FCF -11.7x -2.39x 1.47x -6.26x -3.28x -60.4x
FCF Yield -8.55% -41.8% 67.9% -16% -30.5% -1.66%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.372 -2.7 -3.01 -2.018 -2.56 -2.592
Distribution rate - - - - - -
Net sales 1 15.14 30.17 43.11 33.88 28.54 20.71
EBITDA 1 -31.35 -33.47 -24.07 -21.54 -36.88 -41.59
EBIT 1 -33.31 -35.28 -26.49 -25.28 -39.21 -42.85
Net income 1 -48.29 -36.65 -41.01 -26.94 -39.26 -48.06
Net Debt 1 -63.18 -46.41 -49.99 -9.53 6.05 21.85
Reference price 2 29.5000 8.0000 1.7900 7.1600 2.8300 0.8500
Nbr of stocks (in thousands) 12,394 13,980 13,606 13,322 15,493 20,548
Announcement Date 3/30/21 3/28/22 4/26/23 3/28/24 3/31/25 5/15/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
32.46x11.79x23.8x0.61% 1,019B
28.13x6.24x17.86x2.11% 610B
33.64x7.86x16.24x2.61% 470B
101.52x5.7x24.22x2.45% 344B
18.95x4.61x11.45x2.87% 336B
19.74x5.16x12.75x3.1% 266B
19.84x4.13x11.77x2.15% 241B
25.45x6.66x11.86x2.5% 218B
-43.74x6.39x24.95x2.28% 179B
Average 26.22x 6.50x 17.21x 2.3% 409.2B
Weighted average by Cap. 31.25x 7.60x 18.53x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CASIF Stock
  4. CASI Stock
  5. Valuation CASI Pharmaceuticals, Inc.