Company Valuation: CASI Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 365.6 111.8 24.35 95.38 43.84 17.47
Change - -69.41% -78.22% 291.63% -54.03% -60.16%
Enterprise Value (EV) 1 302.5 65.43 -25.64 85.85 49.89 39.32
Change - -78.37% -139.18% 434.86% -41.88% -21.19%
P/E -6.75x -2.96x -0.59x -3.55x -1.11x -0.33x
PBR 4.48x 1.32x 0.54x 3.96x 23.7x -0.47x
PEG - 0.1x -0.1x 0.1x -0x -0.26x
Capitalization / Revenue 24.1x 3.71x 0.56x 2.82x 1.54x 0.84x
EV / Revenue 20x 2.17x -0.59x 2.53x 1.75x 1.9x
EV / EBITDA -9.65x -1.96x 1.07x -3.99x -1.35x -0.95x
EV / EBIT -9.08x -1.85x 0.97x -3.4x -1.27x -0.92x
EV / FCF -11.7x -2.39x 1.47x -6.26x -3.28x -60.4x
FCF Yield -8.55% -41.8% 67.9% -16% -30.5% -1.66%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.372 -2.7 -3.01 -2.018 -2.56 -2.592
Distribution rate - - - - - -
Net sales 1 15.14 30.17 43.11 33.88 28.54 20.71
EBITDA 1 -31.35 -33.47 -24.07 -21.54 -36.88 -41.59
EBIT 1 -33.31 -35.28 -26.49 -25.28 -39.21 -42.85
Net income 1 -48.29 -36.65 -41.01 -26.94 -39.26 -48.06
Net Debt 1 -63.18 -46.41 -49.99 -9.53 6.05 21.85
Reference price 2 29.5000 8.0000 1.7900 7.1600 2.8300 0.8500
Nbr of stocks (in thousands) 12,394 13,980 13,606 13,322 15,493 20,548
Announcement Date 3/30/21 3/28/22 4/26/23 3/28/24 3/31/25 5/15/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.56x12.7x26.67x0.56% 1,068B
28.51x6.52x18.04x2.02% 641B
32.33x7.59x15.6x2.68% 454B
19.49x4.75x11.79x2.78% 351B
22.29x5.76x14.37x2.78% 299B
21.47x4.5x12.72x1.93% 266B
14.4x5.35x11.02x3.48% 220B
24.71x6.49x11.44x2.68% 203B
-47.03x5.64x31.15x2.53% 162B
Average 16.86x 6.59x 16.98x 2.38% 407.04B
Weighted average by Cap. 24.76x 7.96x 18.76x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CASIF Stock
  4. CASI Stock
  5. Valuation CASI Pharmaceuticals, Inc.