Valuation Carrefour SA Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:44 2026-06-26 EDT			5-day change	1st Jan Change
3.100 ^EUR	+1.31%		+5.44%	+17.42%

06-24	GXO Logistics Renews Supply Chain Deal With Carrefour in Belgium, Luxembourg	MT
06-24	Carrefour: Goldman Sachs Cuts Target, Maintains Neutral Rating

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,572	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	15.14%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,247	19,806	19,305
Change	-	7.03%	-5.88%	-6.37%	5.62%	4.03%	-2.18%	-2.53%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	9.77x	9.6x	9.16x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.02x	0.97x	0.92x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	5.42x	1.9x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.25x	0.24x	0.23x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.34x	4.16x	3.85x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.55x	7.9x	7.28x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	13.3x	16.8x	18.2x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.54%	5.94%	5.49%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.033	1.059	1.1
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.31%	6.46%	6.71%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.677	1.707	1.789
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	61.6%	62%	61.5%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	81,970	83,255	85,003
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,662	4,765	5,013
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,368	2,507	2,652
Net income ¹	1,072	1,348	1,659	723	319	1,176	1,189	1,211
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,676	8,234	7,733
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.38	16.38	16.38
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.8x	0.93x	6.3x	5.75%	39.09B
AVENUE SUPERMARTS LIMITED	91.94x	4.08x	54x	-.--%	29.69B
CASEY'S GENERAL STORES, INC.	36.66x	1.5x	18.81x	0.33%	28.81B
SEVEN & I HOLDINGS CO., LTD.	16.23x	0.63x	7.15x	3.11%	27.22B
COLES GROUP LIMITED	29.47x	0.92x	9.93x	3.16%	22.56B
JERÓNIMO MARTINS, SGPS, S.A.	15.11x	0.38x	5.49x	3.96%	12.36B
SM INVESTMENTS CORPORATION	7.8x	1.81x	5.93x	2.52%	11.84B
SHOPRITE HOLDINGS LTD	19.99x	0.75x	8.3x	2.87%	9.66B
J SAINSBURY PLC	15.42x	0.38x	5.79x	4.64%	9.27B
Average	28.27x	1.26x	13.52x	2.93%	21.17B
Weighted average by Cap.	33.38x	1.45x	16.18x	2.83%