|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 26.80 SEK | -0.19% |
|
+2.10% | -2.37% |
| 09-14 | Lannebo Hälsa och Ny Teknik rose 5.9% in August, Bico among the month's winners | FW |
| 09-04 | Origo Quest rose 3.6 percent in August, FLS contributed positively after strong earnings report | FW |
Company Valuation: Carasent AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 4,081 | 3,825 | 1,653 | 2,096 | 1,712 | - | - |
| Change | - | 4.4% | -6.27% | -56.77% | 26.8% | -18.32% | - | - |
| Enterprise Value (EV) 1 | 3,041 | 3,422 | 3,501 | 1,431 | 1,982 | 1,701 | 1,624 | 1,525 |
| Change | - | 12.53% | 2.31% | -59.13% | 38.49% | -14.16% | -4.54% | -6.08% |
| P/E | - | - | - | -39.7x | 54.9x | 75.1x | 31.4x | 21.6x |
| PBR | - | - | - | 1.8x | - | 2.31x | 2.16x | 1.97x |
| PEG | - | - | - | - | -0x | -2.6x | 0x | 0.5x |
| Capitalization / Revenue | 28.5x | 20.9x | 15.7x | 6.01x | 5.71x | 4.12x | 3.4x | 3x |
| EV / Revenue | 22.2x | 17.5x | 14.3x | 5.2x | 5.4x | 4.09x | 3.22x | 2.68x |
| EV / EBITDA | 66.9x | 74x | 164x | 33.9x | 25.3x | 17.7x | 11x | 8.44x |
| EV / EBIT | 116x | 181x | -169x | -129x | 197x | 62.6x | 21.3x | 13.9x |
| EV / FCF | -32.8x | -48.2x | -58.4x | -17.4x | -171x | 32.3x | 21.1x | 15.9x |
| FCF Yield | -3.05% | -2.07% | -1.71% | -5.75% | -0.58% | 3.1% | 4.74% | 6.31% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | -0.5588 | 0.5 | 0.3567 | 0.8533 | 1.24 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.1 | 195.3 | 244 | 275.3 | 366.9 | 415.7 | 503.7 | 570 |
| EBITDA 1 | 45.47 | 46.26 | 21.31 | 42.2 | 78.26 | 96.02 | 147.7 | 180.8 |
| EBIT 1 | 26.13 | 18.9 | -20.68 | -11.1 | 10.06 | 27.19 | 76.09 | 109.8 |
| Net income 1 | 0.642 | 31.17 | -46.44 | -42.26 | 37 | 25.13 | 59.93 | 87.22 |
| Net Debt 1 | -867.4 | -658.4 | -323.7 | -222.4 | -114.8 | -11.19 | -88.41 | -187.2 |
| Reference price 3 | 47.90 | 47.90 | 47.90 | 22.20 | 27.45 | 26.80 | 26.80 | 26.80 |
| Nbr of stocks (in thousands) | 78,618 | 79,621 | 79,621 | 72,325 | 69,940 | 66,854 | - | - |
| Announcement Date | 2/10/22 | 2/15/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2NOK in Million3SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.14x | 4.09x | 17.72x | - | 182M | |
| 39.84x | 9.51x | 20.95x | -.--% | 42.13B | |
| 94.59x | 51.44x | 65.31x | 0.56% | 12.59B | |
| 74.68x | 12.99x | 51.06x | 0.69% | 5.65B | |
| -67.23x | 17.1x | -111.92x | - | 4.41B | |
| -7.35x | 66.13x | -7.49x | - | 2.2B | |
| 32.78x | - | - | -.--% | 1.47B | |
| -121.22x | - | - | - | 1.03B | |
| 6.83x | - | - | - | 991M | |
| Average | 14.23x | 26.88x | 5.94x | 0.31% | 7.85B | |
| Weighted average by Cap. | 41.37x | 20.00x | 22.13x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CARAO Stock
- Valuation Carasent AB
Select your edition
All financial news and data tailored to specific country editions
