|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 1.830 EUR | +0.22% |
|
+1.33% | -4.89% |
| 08-07 | Inderes upgrades CapMan to buy (increase), target price €2.10 | FW |
| 08-06 | CapMan Oyj, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: CapMan Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 475.3 | 427.5 | 363.7 | 303.1 | 340.3 | 323.9 | - | - |
| Change | - | -10.05% | -14.92% | -16.66% | 12.25% | -4.8% | - | - |
| Enterprise Value (EV) 1 | 493.1 | 464.9 | 416.5 | 315.5 | 385.4 | 365.7 | 363 | 360 |
| Change | - | -5.72% | -10.39% | -24.25% | 22.16% | -5.12% | -0.72% | -0.83% |
| P/E | 14.2x | 10.9x | 286x | 4.36x | 26x | 19.3x | 11.8x | 13.1x |
| PBR | 3.73x | 3x | 3.15x | 1.47x | 1.75x | 1.74x | 1.7x | 1.68x |
| PEG | - | 0.7x | -3x | 0x | -0.3x | 0.7x | 0.2x | -1.35x |
| Capitalization / Revenue | 9x | 6.33x | 6.13x | 5.26x | 5.4x | 4.49x | 3.72x | 3.76x |
| EV / Revenue | 9.34x | 6.88x | 7.02x | 5.48x | 6.11x | 5.07x | 4.17x | 4.18x |
| EV / EBITDA | 10.7x | 7.76x | 50.6x | 14.6x | 13.4x | 11.9x | 8.05x | 8.73x |
| EV / EBIT | 11.1x | 8.34x | 61.8x | 16.6x | 14.9x | 13.3x | 8.56x | 9.34x |
| EV / FCF | 45.3x | 81.4x | 34.5x | 101x | -47.2x | 14.4x | 12.6x | 10x |
| FCF Yield | 2.21% | 1.23% | 2.89% | 0.99% | -2.12% | 6.96% | 7.95% | 10% |
| Dividend per Share 2 | 0.15 | 0.17 | 0.1 | 0.14 | 0.12 | 0.13 | 0.14 | 0.15 |
| Rate of return | 4.94% | 6.28% | 4.37% | 8.17% | 6.24% | 7.1% | 7.65% | 8.2% |
| EPS 2 | 0.214 | 0.248 | 0.008 | 0.393 | 0.074 | 0.095 | 0.155 | 0.14 |
| Distribution rate | 70.1% | 68.5% | 1,250% | 35.6% | 162% | 137% | 90.3% | 107% |
| Net sales 1 | 52.8 | 67.53 | 59.36 | 57.62 | 63.03 | 72.15 | 87 | 86.1 |
| EBITDA 1 | 46.12 | 59.89 | 8.231 | 21.57 | 28.86 | 30.65 | 45.1 | 41.25 |
| EBIT 1 | 44.6 | 55.71 | 6.74 | 19.04 | 25.83 | 27.55 | 42.4 | 38.55 |
| Net income 1 | 34.32 | 39.62 | 1.346 | 68.57 | 13.18 | 16.75 | 28.05 | 24.95 |
| Net Debt 1 | 17.8 | 37.4 | 52.84 | 12.39 | 45.17 | 41.75 | 39.1 | 36.1 |
| Reference price 2 | 3.035 | 2.705 | 2.290 | 1.714 | 1.924 | 1.830 | 1.830 | 1.830 |
| Nbr of stocks (in thousands) | 156,591 | 158,029 | 158,823 | 176,852 | 176,852 | 177,013 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/7/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.22x | 5.06x | 11.91x | 7.12% | 373M | |
| 30.45x | 12.76x | 21.25x | 1.58% | 42.64B | |
| 17.04x | 9.12x | 14.57x | 6.18% | 23.5B | |
| 21.14x | 9.31x | 15.14x | 3.23% | 18.63B | |
| 26.44x | 5.1x | 8.88x | 2.86% | 4.11B | |
| 7.81x | 0.93x | 5.03x | 4.8% | 1.29B | |
| 14.07x | 12.92x | 13.3x | 5.04% | 920M | |
| 9.21x | 9.33x | 9.54x | 5.84% | 849M | |
| Average | 18.17x | 8.07x | 12.45x | 4.58% | 11.54B | |
| Weighted average by Cap. | 24.26x | 10.57x | 17.31x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAPMAN Stock
- Valuation CapMan Oyj
Select your edition
All financial news and data tailored to specific country editions
