|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 1.740 EUR | -0.11% |
|
-0.46% | -9.56% |
Company Valuation: CapMan Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 475.3 | 427.5 | 363.7 | 303.1 | 340.3 | 308 | - | - |
| Change | - | -10.05% | -14.92% | -16.66% | 12.25% | -9.48% | - | - |
| Enterprise Value (EV) 1 | 493.1 | 464.9 | 416.5 | 315.5 | 385.4 | 349.8 | 347.1 | 344.1 |
| Change | - | -5.72% | -10.39% | -24.25% | 22.16% | -9.26% | -0.76% | -0.86% |
| P/E | 14.2x | 10.9x | 286x | 4.36x | 26x | 18.3x | 11.2x | 12.4x |
| PBR | 3.73x | 3x | 3.15x | 1.47x | 1.75x | 1.66x | 1.62x | 1.6x |
| PEG | - | 0.7x | -3x | 0x | -0.3x | 0.6x | 0.2x | -1.28x |
| Capitalization / Revenue | 9x | 6.33x | 6.13x | 5.26x | 5.4x | 4.27x | 3.54x | 3.58x |
| EV / Revenue | 9.34x | 6.88x | 7.02x | 5.48x | 6.11x | 4.85x | 3.99x | 4x |
| EV / EBITDA | 10.7x | 7.76x | 50.6x | 14.6x | 13.4x | 11.4x | 7.7x | 8.34x |
| EV / EBIT | 11.1x | 8.34x | 61.8x | 16.6x | 14.9x | 12.2x | 8.04x | 8.76x |
| EV / FCF | 45.3x | 81.4x | 34.5x | 101x | -47.2x | 13.7x | 12x | 9.56x |
| FCF Yield | 2.21% | 1.23% | 2.89% | 0.99% | -2.12% | 7.28% | 8.31% | 10.5% |
| Dividend per Share 2 | 0.15 | 0.17 | 0.1 | 0.14 | 0.12 | 0.13 | 0.14 | 0.15 |
| Rate of return | 4.94% | 6.28% | 4.37% | 8.17% | 6.24% | 7.47% | 8.05% | 8.62% |
| EPS 2 | 0.214 | 0.248 | 0.008 | 0.393 | 0.074 | 0.095 | 0.155 | 0.14 |
| Distribution rate | 70.1% | 68.5% | 1,250% | 35.6% | 162% | 137% | 90.3% | 107% |
| Net sales 1 | 52.8 | 67.53 | 59.36 | 57.62 | 63.03 | 72.15 | 87 | 86.1 |
| EBITDA 1 | 46.12 | 59.89 | 8.231 | 21.57 | 28.86 | 30.65 | 45.1 | 41.25 |
| EBIT 1 | 44.6 | 55.71 | 6.74 | 19.04 | 25.83 | 28.6 | 43.15 | 39.3 |
| Net income 1 | 34.32 | 39.62 | 1.346 | 68.57 | 13.18 | 16.75 | 28.05 | 24.95 |
| Net Debt 1 | 17.8 | 37.4 | 52.84 | 12.39 | 45.17 | 41.75 | 39.1 | 36.1 |
| Reference price 2 | 3.035 | 2.705 | 2.290 | 1.714 | 1.924 | 1.740 | 1.740 | 1.740 |
| Nbr of stocks (in thousands) | 156,591 | 158,029 | 158,823 | 176,852 | 176,852 | 177,013 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/7/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.34x | 4.85x | 11.42x | 7.46% | 345M | |
| 19.62x | 5.58x | 11.97x | 2.14% | 166B | |
| 13.55x | 3.35x | - | 2.61% | 144B | |
| 15.47x | 7.1x | - | 1.62% | 96.84B | |
| 18.71x | 6.59x | 11.94x | 4.59% | 89.46B | |
| 24.04x | 7.73x | 11.7x | 0.87% | 80.49B | |
| 20.93x | 11.16x | 17.96x | 4.51% | 71.13B | |
| 18.66x | 10.74x | 8.15x | 1.94% | 68.24B | |
| 12.97x | 5.11x | - | 2.01% | 47.85B | |
| Average | 18.03x | 6.91x | 12.19x | 3.08% | 84.94B | |
| Weighted average by Cap. | 17.93x | 6.64x | 12.27x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAPMAN Stock
- Valuation CapMan Oyj
Select your edition
All financial news and data tailored to specific country editions
