|
Market Closed -
Singapore S.E.
05:14:45 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 0.6300 SGD | 0.00% |
|
-6.67% | -18.71% |
Company Valuation: CapitaLand China Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,975 | 1,875 | 1,571 | 1,239 | 1,349 | 1,107 | - | - |
| Change | - | -5.07% | -16.22% | -21.14% | 8.92% | -17.95% | - | - |
| Enterprise Value (EV) 1 | 3,675 | 3,590 | 3,278 | 2,861 | 2,809 | 2,579 | 2,583 | 2,586 |
| Change | - | -2.34% | -8.67% | -12.73% | -1.81% | -8.21% | 0.16% | 0.14% |
| P/E | 17.3x | 15.3x | 38.8x | -67.9x | -136x | 13.6x | 15.7x | 15.4x |
| PBR | 0.76x | 0.81x | 0.77x | 0.64x | 0.75x | 0.62x | 0.63x | 0.63x |
| PEG | - | 2.39x | -0.6x | 0x | 2.9x | -0x | -1.2x | 8.13x |
| Capitalization / Revenue | 5.22x | 4.89x | 4.31x | 3.63x | 4.44x | 3.58x | 3.52x | 3.47x |
| EV / Revenue | 9.72x | 9.37x | 8.99x | 8.38x | 9.25x | 8.35x | 8.21x | 8.12x |
| EV / EBITDA | 16x | 15.5x | 14.6x | 13.8x | 15.5x | 14.3x | 14x | 13.7x |
| EV / EBIT | 16.1x | 15.5x | 14.6x | 13.9x | 15.5x | 15x | 14.8x | 14.5x |
| EV / FCF | 19.7x | 25.1x | 19.4x | 18x | 20.7x | 13.2x | 13x | 12.9x |
| FCF Yield | 5.07% | 3.99% | 5.15% | 5.54% | 4.83% | 7.56% | 7.71% | 7.73% |
| Dividend per Share 2 | 0.0873 | 0.075 | 0.0674 | 0.0565 | 0.0482 | 0.0483 | 0.0491 | 0.05 |
| Rate of return | 7.34% | 6.7% | 7.25% | 7.85% | 6.22% | 7.66% | 7.8% | 7.93% |
| EPS 2 | 0.0686 | 0.073 | 0.024 | -0.0106 | -0.0057 | 0.0463 | 0.0401 | 0.0409 |
| Distribution rate | 127% | 103% | 281% | -533% | -846% | 104% | 122% | 122% |
| Net sales 1 | 378 | 383.2 | 364.7 | 341.5 | 303.7 | 308.8 | 314.5 | 318.6 |
| EBITDA 1 | 230.3 | 232.3 | 225.1 | 206.9 | 181.4 | 180.3 | 185.1 | 188.3 |
| EBIT 1 | 228.9 | 231.1 | 224 | 206.2 | 180.8 | 172.1 | 175 | 178.1 |
| Net income 1 | 103.3 | 119.6 | 37.45 | -18.07 | -9.938 | 80.99 | 70.94 | 73.04 |
| Net Debt 1 | 1,701 | 1,715 | 1,708 | 1,622 | 1,460 | 1,472 | 1,476 | 1,479 |
| Reference price 2 | 1.1900 | 1.1200 | 0.9300 | 0.7200 | 0.7750 | 0.6300 | 0.6300 | 0.6300 |
| Nbr of stocks (in thousands) | 1,659,528 | 1,673,893 | 1,688,862 | 1,720,367 | 1,740,903 | 1,757,150 | - | - |
| Announcement Date | 1/30/22 | 2/2/23 | 1/29/24 | 2/5/25 | 2/4/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.62x | 8.35x | 14.3x | 7.66% | 870M | |
| 35.88x | 14.98x | 19.24x | 4.04% | 72.21B | |
| 29.1x | 11.2x | 15.28x | 4.4% | 16.31B | |
| 30.73x | 11.6x | 16.89x | 3.97% | 13.96B | |
| 15.52x | 11.17x | 16.25x | 6.46% | 12.82B | |
| 39.5x | 15.66x | 18.92x | 4.29% | 9.24B | |
| 25.45x | 10x | 14.88x | 4.18% | 9.13B | |
| 22.31x | 14.24x | 15.63x | 5.28% | 8.87B | |
| 11.65x | 16.66x | 18.31x | 4.88% | 8.36B | |
| -148.66x | 12.26x | 16.62x | 2.75% | 7.07B | |
| Average | 7.51x | 12.61x | 16.63x | 4.79% | 15.88B | |
| Weighted average by Cap. | 22.32x | 13.63x | 17.72x | 4.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU8U Stock
- Valuation CapitaLand China Trust
Select your edition
All financial news and data tailored to specific country editions
