|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6500 SGD | -0.76% |
|
0.00% | -16.13% |
| 04-30 | CapitaLand China Trust Manager Names CFO | MT |
| 04-24 | CapitaLand China Trust, Q1 2026 Earnings Call, Apr 23, 2026 |
Company Valuation: CapitaLand China Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,975 | 1,875 | 1,571 | 1,239 | 1,349 | 1,151 | - | - |
| Change | - | -5.07% | -16.22% | -21.14% | 8.92% | -14.7% | - | - |
| Enterprise Value (EV) 1 | 3,675 | 3,590 | 3,278 | 2,861 | 2,809 | 2,623 | 2,627 | 2,630 |
| Change | - | -2.34% | -8.67% | -12.73% | -1.81% | -6.65% | 0.15% | 0.14% |
| P/E | 17.3x | 15.3x | 38.8x | -67.9x | -136x | 17x | 16.6x | 16.3x |
| PBR | 0.76x | 0.81x | 0.77x | 0.64x | 0.75x | 0.65x | 0.66x | 0.66x |
| PEG | - | 2.39x | -0.6x | 0x | 2.9x | -0x | 7.53x | 8.34x |
| Capitalization / Revenue | 5.22x | 4.89x | 4.31x | 3.63x | 4.44x | 3.73x | 3.66x | 3.61x |
| EV / Revenue | 9.72x | 9.37x | 8.99x | 8.38x | 9.25x | 8.49x | 8.35x | 8.25x |
| EV / EBITDA | 16x | 15.5x | 14.6x | 13.8x | 15.5x | 14.5x | 14.2x | 14x |
| EV / EBIT | 16.1x | 15.5x | 14.6x | 13.9x | 15.5x | 15.4x | 15.1x | 14.9x |
| EV / FCF | 19.7x | 25.1x | 19.4x | 18x | 20.7x | 13.4x | 13.2x | 13.2x |
| FCF Yield | 5.07% | 3.99% | 5.15% | 5.54% | 4.83% | 7.44% | 7.58% | 7.6% |
| Dividend per Share 2 | 0.0873 | 0.075 | 0.0674 | 0.0565 | 0.0482 | 0.0474 | 0.0484 | 0.0493 |
| Rate of return | 7.34% | 6.7% | 7.25% | 7.85% | 6.22% | 7.24% | 7.39% | 7.52% |
| EPS 2 | 0.0686 | 0.073 | 0.024 | -0.0106 | -0.0057 | 0.0386 | 0.0394 | 0.0402 |
| Distribution rate | 127% | 103% | 281% | -533% | -846% | 123% | 123% | 123% |
| Net sales 1 | 378 | 383.2 | 364.7 | 341.5 | 303.7 | 308.8 | 314.5 | 318.6 |
| EBITDA 1 | 230.3 | 232.3 | 225.1 | 206.9 | 181.4 | 180.3 | 185.1 | 188.3 |
| EBIT 1 | 228.9 | 231.1 | 224 | 206.2 | 180.8 | 170.3 | 173.7 | 176.8 |
| Net income 1 | 103.3 | 119.6 | 37.45 | -18.07 | -9.938 | 67.54 | 69.74 | 71.83 |
| Net Debt 1 | 1,701 | 1,715 | 1,708 | 1,622 | 1,460 | 1,472 | 1,476 | 1,479 |
| Reference price 2 | 1.1900 | 1.1200 | 0.9300 | 0.7200 | 0.7750 | 0.6550 | 0.6550 | 0.6550 |
| Nbr of stocks (in thousands) | 1,659,528 | 1,673,893 | 1,688,862 | 1,720,367 | 1,740,903 | 1,757,150 | - | - |
| Announcement Date | 1/30/22 | 2/2/23 | 1/29/24 | 2/5/25 | 2/4/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.98x | 8.49x | 14.54x | 7.24% | 891M | |
| 35.81x | 15.46x | 19.88x | 3.95% | 74.17B | |
| 31.71x | 11.75x | 16.52x | 4.02% | 17.62B | |
| 33.5x | 12.23x | 18.28x | 3.68% | 15.1B | |
| 15.7x | 11.26x | 16.35x | 6.38% | 12.99B | |
| 27.72x | 10.55x | 15.55x | 3.81% | 9.99B | |
| 41.75x | 16.31x | 19.57x | 3.93% | 9.73B | |
| 24.2x | 14.78x | 16.26x | 4.9% | 9.43B | |
| 12.06x | 17.14x | 18.85x | 4.71% | 8.49B | |
| -183.83x | 12.64x | 19.48x | 2.65% | 7.71B | |
| Average | 5.56x | 13.06x | 17.53x | 4.53% | 16.61B | |
| Weighted average by Cap. | 21.28x | 14.08x | 18.52x | 4.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU8U Stock
- Valuation CapitaLand China Trust
Select your edition
All financial news and data tailored to specific country editions
