|
Market Closed -
Singapore S.E.
04:04:20 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 0.5950 SGD | 0.00% |
|
-2.46% | -23.23% |
| 10-31 | CapitaLand China Trust, Q3 2026 Earnings Call, Oct 23, 2026 | |
| 10-23 | Singapore's Shares Close Flat Amid Easing of AI, Semiconductor Sell-Off | MT |
Company Valuation: CapitaLand China Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,975 | 1,875 | 1,571 | 1,239 | 1,349 | 1,046 | - | - |
| Change | - | -5.07% | -16.22% | -21.14% | 8.92% | -22.51% | - | - |
| Enterprise Value (EV) 1 | 3,675 | 3,590 | 3,278 | 2,861 | 2,809 | 2,512 | 2,511 | 2,514 |
| Change | - | -2.34% | -8.67% | -12.73% | -1.81% | -10.59% | -0.05% | 0.14% |
| P/E | 17.3x | 15.3x | 38.8x | -67.9x | -136x | 12.7x | 13.9x | 13.6x |
| PBR | 0.76x | 0.81x | 0.77x | 0.64x | 0.75x | 0.58x | 0.59x | 0.59x |
| PEG | - | 2.39x | -0.6x | 0x | 2.9x | -0x | -1.58x | 5.39x |
| Capitalization / Revenue | 5.22x | 4.89x | 4.31x | 3.63x | 4.44x | 3.47x | 3.43x | 3.35x |
| EV / Revenue | 9.72x | 9.37x | 8.99x | 8.38x | 9.25x | 8.35x | 8.23x | 8.05x |
| EV / EBITDA | 16x | 15.5x | 14.6x | 13.8x | 15.5x | 14.1x | 13.7x | 13.4x |
| EV / EBIT | 16.1x | 15.5x | 14.6x | 13.9x | 15.5x | 14.6x | 14.3x | 13.9x |
| EV / FCF | 19.7x | 25.1x | 19.4x | 18x | 20.7x | 96.6x | 139x | 1,257x |
| FCF Yield | 5.07% | 3.99% | 5.15% | 5.54% | 4.83% | 1.04% | 0.72% | 0.08% |
| Dividend per Share 2 | 0.0873 | 0.075 | 0.0674 | 0.0565 | 0.0482 | 0.0478 | 0.0484 | 0.0507 |
| Rate of return | 7.34% | 6.7% | 7.25% | 7.85% | 6.22% | 8.03% | 8.13% | 8.52% |
| EPS 2 | 0.0686 | 0.073 | 0.024 | -0.0106 | -0.0057 | 0.047 | 0.0428 | 0.0439 |
| Distribution rate | 127% | 103% | 281% | -533% | -846% | 102% | 113% | 116% |
| Net sales 1 | 378 | 383.2 | 364.7 | 341.5 | 303.7 | 300.9 | 304.9 | 312.4 |
| EBITDA 1 | 230.3 | 232.3 | 225.1 | 206.9 | 181.4 | 177.9 | 182.8 | 187.2 |
| EBIT 1 | 228.9 | 231.1 | 224 | 206.2 | 180.8 | 172.4 | 176 | 180.4 |
| Net income 1 | 103.3 | 119.6 | 37.45 | -18.07 | -9.938 | 85.42 | 79.94 | 85.78 |
| Net Debt 1 | 1,701 | 1,715 | 1,708 | 1,622 | 1,460 | 1,466 | 1,465 | 1,469 |
| Reference price 2 | 1.1900 | 1.1200 | 0.9300 | 0.7200 | 0.7750 | 0.5950 | 0.5950 | 0.5950 |
| Nbr of stocks (in thousands) | 1,659,528 | 1,673,893 | 1,688,862 | 1,720,367 | 1,740,903 | 1,757,150 | - | - |
| Announcement Date | 1/30/22 | 2/2/23 | 1/29/24 | 2/5/25 | 2/4/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.67x | 8.35x | 14.12x | 8.03% | 818M | |
| 33.26x | 18.03x | 21.82x | 3.35% | 122B | |
| 34.04x | 14.67x | 18.81x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.04x | 15.17x | 4.4% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.05x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 23.50x | 14.49x | 18.57x | 4.58% | 36.08B | |
| Weighted average by Cap. | 29.61x | 15.96x | 19.38x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU8U Stock
- Valuation CapitaLand China Trust
Select your edition
All financial news and data tailored to specific country editions
