Company Valuation: Capital Point Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 58.69 118.7 80.81 86.56 80.02 67.73
Change - 102.17% -31.9% 7.11% -7.56% -15.36%
Enterprise Value (EV) 1 6.809 114.2 75.77 61.76 35.45 23.42
Change - 1,577.03% -33.64% -18.49% -42.61% -33.94%
P/E 3.96x 4.95x -2.44x 50.6x -3.35x 10.1x
PBR 0.37x 0.81x 0.56x 0.62x 0.68x 0.55x
PEG - 0.1x 0x -0x 0x -0x
Capitalization / Revenue 1.16x 2.12x 9.91x 2.6x 2.78x 2.27x
EV / Revenue 0.13x 2.04x 9.3x 1.86x 1.23x 0.78x
EV / EBITDA 0.16x 2.72x -16.1x 2.79x 1.87x 1.12x
EV / EBIT 0.16x 2.72x -16x 2.79x 1.88x 1.12x
EV / FCF 0.28x 4.22x -45.3x 3.95x 2.75x 2.25x
FCF Yield 361% 23.7% -2.21% 25.3% 36.3% 44.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1206 0.19 -0.235 0.0128 -0.1789 0.05
Distribution rate - - - - - -
Net sales 1 50.49 55.98 8.151 33.25 28.81 29.88
EBITDA 1 42.3 41.98 -4.702 22.15 18.92 20.84
EBIT 1 42.28 41.94 -4.732 22.13 18.9 20.83
Net income 1 14.84 24.03 -30.59 1.711 -23.9 7.279
Net Debt 1 -51.88 -4.474 -5.04 -24.8 -44.57 -44.31
Reference price 2 0.4770 0.9400 0.5730 0.6480 0.5990 0.5070
Nbr of stocks (in thousands) 123,048 126,234 141,034 133,581 133,581 133,581
Announcement Date 3/30/21 3/30/22 3/31/23 3/30/24 3/27/25 4/2/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.23M
12.22x2x17.27x4.94% 3.37B
9.51x - - 10.4% 2.94B
6.18x3.83x5.04x-.--% 1.24B
Average 9.30x 2.91x 11.16x 5.11% 1.89B
Weighted average by Cap. 10.17x 2.49x 13.98x 6.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CPTP Stock
  4. Valuation Capital Point Ltd.